| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 349.09B | 249.61B | 254.71B | 239.65B | 157.55B |
| Gross Profit | 120.81B | 78.69B | 68.16B | 82.50B | 93.07B |
| EBITDA | 21.31B | 23.63B | 16.73B | 30.28B | 38.63B |
| Net Income | 23.67B | 17.25B | 14.25B | 21.22B | 23.17B |
Balance Sheet | |||||
| Total Assets | 2.33T | 2.07T | 1.93T | 1.79T | 1.68T |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 476.88B | 522.98B | 367.61B | 394.23B |
| Total Debt | 793.84B | 689.53B | 631.89B | 571.92B | 238.94B |
| Total Liabilities | 2.15T | 1.90T | 1.76T | 1.63T | 1.53T |
| Stockholders Equity | 178.42B | 168.41B | 166.33B | 159.53B | 149.78B |
Cash Flow | |||||
| Free Cash Flow | 258.03B | -93.62B | -9.32B | 40.36B | -106.41B |
| Operating Cash Flow | 263.05B | -91.33B | -177.63M | 49.77B | -102.00B |
| Investing Cash Flow | -437.05B | -5.01B | 83.61B | -17.78B | -19.31B |
| Financing Cash Flow | 161.17B | 117.88B | -23.06B | 21.92B | -1.61B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $16.75B | 15.06 | 24.13% | 4.29% | 12.43% | 56.30% | |
69 Neutral | $39.46B | 8.94 | 11.78% | 2.80% | 5.89% | 34.01% | |
69 Neutral | $41.19B | 10.56 | 10.33% | 2.79% | -4.64% | 24.98% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $21.43B | 17.13 | 20.74% | 5.56% | -11.64% | -8.75% | |
65 Neutral | $33.52B | 9.70 | ― | 2.86% | -4.88% | 4.84% | |
64 Neutral | $25.28B | 23.60 | 9.34% | 4.98% | 1.13% | -11.93% |