Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
94.75B | 78.89B | 100.27B | 83.16B | 92.84B | 130.94B | Gross Profit |
82.37B | 78.69B | 68.16B | 32.00K | 11.00K | 62.58B | EBIT |
29.31B | 30.81B | 23.04B | 39.26B | 49.29B | 20.65B | EBITDA |
25.41B | 23.63B | 16.73B | 30.28B | 38.63B | 11.14B | Net Income Common Stockholders |
18.74B | 17.25B | 14.25B | 21.22B | 23.17B | 15.84B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
441.94B | 476.88B | 522.98B | 367.61B | 394.23B | 497.78B | Total Assets |
2.05T | 2.07T | 1.93T | 1.79T | 1.68T | 1.60T | Total Debt |
683.00B | 689.53B | 631.89B | 571.92B | 238.94B | 217.91B | Net Debt |
527.12B | 521.17B | 460.05B | 428.94B | 110.52B | 91.82B | Total Liabilities |
1.88T | 1.90T | 1.76T | 1.63T | 1.53T | 1.46T | Stockholders Equity |
170.50B | 168.41B | 166.33B | 159.53B | 149.78B | 145.62B |
Cash Flow | Free Cash Flow | ||||
4.71B | -93.62B | -9.32B | 32.35B | -106.41B | 138.17B | Operating Cash Flow |
11.88B | -91.33B | -177.63M | 41.77B | -102.00B | 142.43B | Investing Cash Flow |
-51.48B | -5.01B | 83.61B | -17.78B | -19.31B | 20.46B | Financing Cash Flow |
6.76B | 117.88B | -23.06B | 21.92B | -1.61B | -36.41B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $11.63B | 10.94 | 24.02% | 5.37% | 18.54% | 65.80% | |
75 Outperform | $10.93B | 12.52 | 15.99% | 16.17% | -5.45% | 3.43% | |
74 Outperform | $4.80B | 1,071.39 | 0.11% | 29.39% | -46.30% | -79.35% | |
74 Outperform | $29.95B | 8.44 | 10.61% | 1.32% | -9.78% | 28.44% | |
73 Outperform | $15.02B | 11.68 | 23.88% | 6.96% | -17.02% | -10.73% | |
70 Outperform | $20.54B | 16.98 | 10.89% | 5.03% | -3.94% | 31.52% | |
64 Neutral | $12.86B | 9.79 | 7.84% | 78.10% | 12.05% | -7.99% |