Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 141.69B | 78.89B | 100.27B | 83.16B | 92.84B | 130.94B |
Gross Profit | 87.93B | 78.69B | 68.16B | 32.00K | 11.00K | 62.58B |
EBITDA | 26.21B | 23.63B | 16.73B | 30.28B | 38.63B | 11.14B |
Net Income | 20.69B | 17.25B | 14.25B | 21.22B | 23.17B | 15.84B |
Balance Sheet | ||||||
Total Assets | 2.15T | 2.07T | 1.93T | 1.79T | 1.68T | 1.60T |
Cash, Cash Equivalents and Short-Term Investments | 263.87B | 476.88B | 522.98B | 367.61B | 394.23B | 497.78B |
Total Debt | 728.14B | 689.53B | 631.89B | 571.92B | 238.94B | 217.91B |
Total Liabilities | 1.97T | 1.90T | 1.76T | 1.63T | 1.53T | 1.46T |
Stockholders Equity | 174.05B | 168.41B | 166.33B | 159.53B | 149.78B | 145.62B |
Cash Flow | ||||||
Free Cash Flow | 21.65B | -93.62B | -9.32B | 32.35B | -106.41B | 138.17B |
Operating Cash Flow | 27.57B | -91.33B | -177.63M | 41.77B | -102.00B | 142.43B |
Investing Cash Flow | 56.74B | -5.01B | 83.61B | -17.78B | -19.31B | 20.46B |
Financing Cash Flow | 1.54B | 117.88B | -23.06B | 21.92B | -1.61B | -36.41B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $11.87B | 13.12 | 15.99% | 14.57% | -5.45% | 3.43% | |
74 Outperform | $4.65B | 1,013.14 | 0.11% | 3.21% | -46.30% | -79.35% | |
73 Outperform | $14.04B | 11.06 | 22.07% | 7.49% | -13.16% | -8.10% | |
71 Outperform | $10.97B | 10.41 | 24.02% | 5.70% | 18.54% | 65.80% | |
70 Outperform | $17.92B | 17.49 | 9.43% | 6.37% | -3.94% | 31.52% | |
67 Neutral | $17.01B | 11.60 | 9.79% | 3.95% | 10.63% | 1.62% | |
66 Neutral | $28.39B | 7.39 | 11.76% | 1.97% | -4.58% | 38.70% |