| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.46T | 3.90T | 7.86T | 4.89T | 2.84T | 2.46T |
| Gross Profit | 3.76T | 3.78T | 2.86T | 2.58T | 2.28T | 2.46T |
| EBITDA | 1.17T | 1.40T | 0.00 | 945.90B | 769.51B | 819.14B |
| Net Income | 886.65B | 885.43B | 678.99B | 555.53B | 530.48B | 471.02B |
Balance Sheet | ||||||
| Total Assets | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Cash, Cash Equivalents and Short-Term Investments | 64.77T | 10.00T> | 71.17T | 67.15T | 51.36T | 74.42T |
| Total Debt | 57.46T | 60.89T | 20.84T | 19.60T | 20.90T | 21.64T |
| Total Liabilities | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Stockholders Equity | 10.54T | 10.44T | 10.23T | 9.13T | 9.08T | 9.26T |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -4.17T | 1.63T | 8.68T | 4.78T | 16.40T |
| Operating Cash Flow | 0.00 | -3.82T | 1.88T | 8.87T | 4.92T | 16.61T |
| Investing Cash Flow | 0.00 | 3.79T | 1.98T | 6.61T | -1.86T | -9.76T |
| Financing Cash Flow | 0.00 | -299.03B | -230.99B | -611.14B | -522.06B | 40.82B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $71.63B | 11.78 | 11.31% | 3.62% | 1.94% | 30.93% | |
| ― | $74.58B | 10.43 | 20.49% | 6.13% | 5.44% | 2.81% | |
| ― | $72.55B | 10.67 | 11.71% | 4.33% | 2.95% | 33.77% | |
| ― | $108.33B | 17.45 | 17.41% | 0.84% | 10.85% | 7.98% | |
| ― | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
| ― | $69.22B | 15.76 | 7.85% | 3.58% | -20.94% | -18.71% | |
| ― | $82.91B | 14.29 | 8.69% | 1.41% | -2.22% | 24.37% |