Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.46T | 3.90T | 7.86T | 4.89T | 2.84T | 2.46T |
Gross Profit | 3.76T | 3.78T | 2.86T | 2.58T | 2.28T | 2.46T |
EBITDA | 1.17T | 1.40T | 0.00 | 945.90B | 769.51B | 819.14B |
Net Income | 886.65B | 885.43B | 678.99B | 555.53B | 530.48B | 471.02B |
Balance Sheet | ||||||
Total Assets | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Cash, Cash Equivalents and Short-Term Investments | 64.77T | 10.00T> | 71.17T | 67.15T | 51.36T | 74.42T |
Total Debt | 57.46T | 60.89T | 20.84T | 19.60T | 20.90T | 21.64T |
Total Liabilities | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Stockholders Equity | 10.54T | 10.44T | 10.23T | 9.13T | 9.08T | 9.26T |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -4.17T | 1.63T | 8.68T | 4.78T | 16.40T |
Operating Cash Flow | 0.00 | -3.82T | 1.88T | 8.87T | 4.92T | 16.61T |
Investing Cash Flow | 0.00 | 3.79T | 1.98T | 6.61T | -1.86T | -9.76T |
Financing Cash Flow | 0.00 | -299.03B | -230.99B | -611.14B | -522.06B | 40.82B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $69.05B | 9.58 | 20.49% | 6.31% | 5.44% | 2.81% | |
72 Outperform | $72.44B | 12.57 | 11.19% | 3.53% | 3.60% | 22.68% | |
71 Outperform | $70.46B | 10.84 | 11.64% | 4.46% | 1.10% | 32.55% | |
71 Outperform | $111.19B | 17.70 | 17.47% | 0.83% | 17.32% | 12.99% | |
70 Neutral | $65.38B | 12.75 | 10.06% | 3.77% | 0.76% | -5.74% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $77.53B | 12.89 | 8.69% | 1.53% | -2.22% | 24.37% |