| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 30.44B | 24.25B | 29.95B | 22.29B | 23.06B |
| Gross Profit | 18.94B | 11.41B | 17.91B | 19.20B | 23.11B |
| EBITDA | 7.05B | 378.00M | 450.00M | 8.39B | 9.38B |
| Net Income | 5.31B | 4.82B | -1.09B | 6.26B | 6.44B |
Balance Sheet | |||||
| Total Assets | 547.54B | 531.18B | 535.35B | 555.25B | 541.24B |
| Cash, Cash Equivalents and Short-Term Investments | 45.37B | 44.32B | 97.60B | 93.22B | 173.42B |
| Total Debt | 69.80B | 62.27B | 62.12B | 65.07B | 40.89B |
| Total Liabilities | 482.35B | 467.50B | 476.10B | 494.72B | 471.97B |
| Stockholders Equity | 65.19B | 63.68B | 59.10B | 60.51B | 69.27B |
Cash Flow | |||||
| Free Cash Flow | 5.74B | 2.16B | 8.63B | 10.52B | 7.45B |
| Operating Cash Flow | 5.74B | 2.16B | 8.63B | 11.08B | 7.89B |
| Investing Cash Flow | -17.76B | 18.60B | 22.86B | -29.97B | -32.06B |
| Financing Cash Flow | 8.63B | -11.64B | -22.27B | 20.02B | 25.59B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $86.32B | 10.18 | 11.88% | 3.11% | 1.79% | 30.93% | |
69 Neutral | $32.23B | 11.61 | 10.06% | 3.50% | 5.73% | 38.39% | |
69 Neutral | $31.60B | 10.84 | 9.88% | 2.76% | -0.81% | 20.34% | |
68 Neutral | $43.10B | 12.33 | 11.96% | 3.14% | 0.15% | 11.62% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $83.43B | 10.95 | 12.12% | 3.77% | 2.91% | 33.77% | |
62 Neutral | $59.75B | 11.75 | 8.15% | 4.12% | 22.02% | ― |