| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 30.47B | 30.44B | 24.25B | 29.95B | 22.29B | 23.06B |
| Gross Profit | 19.17B | 18.94B | 11.41B | 17.91B | 19.20B | 23.11B |
| EBITDA | 6.99B | 7.05B | 378.00M | 450.00M | 8.39B | 9.38B |
| Net Income | 5.53B | 5.31B | 4.82B | -1.09B | 6.26B | 6.44B |
Balance Sheet | ||||||
| Total Assets | 548.98B | 547.54B | 531.18B | 535.35B | 555.25B | 541.24B |
| Cash, Cash Equivalents and Short-Term Investments | 4.29B | 45.37B | 44.32B | 97.60B | 93.22B | 173.42B |
| Total Debt | 69.06B | 69.80B | 62.27B | 62.12B | 65.07B | 40.89B |
| Total Liabilities | 484.76B | 482.35B | 467.50B | 476.10B | 494.72B | 471.97B |
| Stockholders Equity | 64.21B | 65.19B | 63.68B | 59.10B | 60.51B | 69.27B |
Cash Flow | ||||||
| Free Cash Flow | 5.67B | 5.74B | 2.16B | 8.63B | 10.52B | 7.45B |
| Operating Cash Flow | 5.67B | 5.74B | 2.16B | 8.63B | 11.08B | 7.89B |
| Investing Cash Flow | -18.07B | -17.76B | 18.60B | 22.86B | -29.97B | -32.06B |
| Financing Cash Flow | 6.42B | 8.63B | -11.64B | -22.27B | 20.02B | 25.59B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $30.81B | 12.71 | 10.25% | 2.76% | -0.49% | 19.72% | |
72 Outperform | $32.07B | 13.98 | 8.82% | 3.50% | 9.10% | 0.60% | |
71 Outperform | $87.07B | 12.15 | 11.98% | 3.11% | 3.47% | 21.52% | |
71 Outperform | $84.60B | 10.39 | 12.22% | 3.77% | 2.43% | 18.20% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $59.80B | 9.69 | 8.51% | 4.12% | 26.77% | 19.23% | |
66 Neutral | $44.28B | 58.08 | 8.86% | 3.14% | 7.12% | -5.41% |