| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.44B | 1.54B | 1.12B | 1.04B | 1.41B | 3.76B |
| Gross Profit | 1.18B | 1.36B | 787.45M | 731.09M | 1.00B | 3.45B |
| EBITDA | 64.49M | 229.43M | -195.73M | -222.88M | -627.01M | 724.67M |
| Net Income | -78.24M | -62.65M | -98.33M | -110.14M | -273.02M | 113.52M |
Balance Sheet | ||||||
| Total Assets | 7.25B | 6.86B | 6.34B | 6.15B | 6.61B | 11.81B |
| Cash, Cash Equivalents and Short-Term Investments | 357.19M | 337.23M | 421.58M | 660.71M | 863.96M | 419.57M |
| Total Debt | 5.17B | 5.04B | 5.43B | 4.98B | 5.13B | 9.52B |
| Total Liabilities | 6.91B | 6.47B | 5.84B | 5.45B | 5.69B | 10.18B |
| Stockholders Equity | 204.27M | 234.51M | 272.89M | 353.18M | 433.50M | 523.56M |
Cash Flow | ||||||
| Free Cash Flow | -725.12M | -734.61M | -891.81M | -194.83M | 4.42B | -1.52B |
| Operating Cash Flow | -696.97M | -707.51M | -865.42M | -174.22M | 4.46B | -1.47B |
| Investing Cash Flow | 6.94M | 14.51M | 495.05M | 165.66M | 667.76M | 296.78M |
| Financing Cash Flow | 601.49M | 566.80M | 151.74M | -226.09M | -4.77B | 1.30B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
56 Neutral | $4.47B | 13.84 | 12.02% | 0.90% | 24.55% | 43.82% | |
53 Neutral | $39.73B | 33.93 | 1.53% | ― | 73.75% | 269.75% | |
50 Neutral | $4.98B | 10.45 | 33.91% | 8.64% | 37.10% | ― | |
42 Neutral | $429.04M | -2.17 | -32.25% | ― | 14.29% | 21.88% |