| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.54B | 1.12B | 1.04B | 1.41B | 3.76B |
| Gross Profit | 1.36B | 787.45M | 731.09M | 1.00B | 3.45B |
| EBITDA | 229.43M | -195.73M | -222.88M | -627.01M | 724.67M |
| Net Income | -62.65M | -98.33M | -110.14M | -273.02M | 113.52M |
Balance Sheet | |||||
| Total Assets | 6.86B | 6.34B | 6.15B | 6.61B | 11.81B |
| Cash, Cash Equivalents and Short-Term Investments | 337.23M | 421.58M | 660.71M | 863.96M | 419.57M |
| Total Debt | 5.04B | 5.43B | 4.98B | 5.13B | 9.52B |
| Total Liabilities | 6.47B | 5.84B | 5.45B | 5.69B | 10.18B |
| Stockholders Equity | 234.51M | 272.89M | 353.18M | 433.50M | 523.56M |
Cash Flow | |||||
| Free Cash Flow | -734.61M | -891.81M | -194.83M | 4.42B | -1.52B |
| Operating Cash Flow | -707.51M | -865.42M | -174.22M | 4.46B | -1.47B |
| Investing Cash Flow | 14.51M | 495.05M | 165.66M | 667.76M | 296.78M |
| Financing Cash Flow | 566.80M | 151.74M | -226.09M | -4.77B | 1.30B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
54 Neutral | $4.85B | 16.04 | 12.18% | 0.90% | 25.42% | 190.85% | |
52 Neutral | $43.20B | -376.48 | -0.68% | ― | 22.56% | ― | |
49 Neutral | $5.97B | 33.82 | 15.25% | 8.64% | -8.66% | ― | |
46 Neutral | $313.49M | ― | -24.39% | ― | 3.91% | 27.78% |