Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.05B | $ 971.62M | $ 1.78B | $ 5.01B | $ 4.34B |
Gross Profit | $ 1.06B | $ 1.13B | $ 1.00B | $ 4.01B | $ 4.56B |
Operating Income | $ 93.03M | $ 25.94M | $ -374.28M | $ 964.54M | $ 2.55B |
EBITDA | $ 140.14M | $ 0.00 | $ -311.31M | $ 1.02B | $ 4.39B |
Net Income | $ -98.33M | $ -110.14M | $ -273.02M | $ 113.52M | $ 2.01B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 421.58M | $ 660.71M | $ 863.96M | $ 419.57M | $ 284.22M |
Total Assets | $ 6.34B | $ 6.15B | $ 7.10B | $ 11.78B | $ 10.89B |
Total Debt | $ 4.44B | $ 4.27B | $ 4.50B | $ 9.16B | $ 7.38B |
Net Debt | $ 3.93B | $ 3.61B | $ 3.63B | $ 8.74B | $ 7.10B |
Total Liabilities | $ 5.84B | $ 5.45B | $ 5.69B | $ 10.18B | $ 9.24B |
Stockholders' Equity | $ 272.89M | $ 353.18M | $ 921.47M | $ 523.56M | $ 1.66B |
Cash Flow | |||||
Free Cash Flow | $ -891.81M | $ -194.83M | $ 4.42B | $ -1.52B | $ -2.06B |
Operating Cash Flow | $ -865.42M | $ -174.22M | $ 4.46B | $ -1.47B | $ -2.03B |
Investing Cash Flow | $ 495.05M | $ 165.66M | $ 667.76M | $ 296.78M | $ -27.67M |
Financing Cash Flow | $ 151.74M | $ -226.09M | $ -4.77B | $ 1.30B | $ 2.43B |