| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 714.45M | 482.78M | 131.72M | 248.38M | 181.31M |
| Gross Profit | 681.04M | 210.56M | 131.72M | 90.03M | 75.61M |
| EBITDA | 511.29M | 98.39M | 0.00 | 46.67M | 42.20M |
| Net Income | 105.05M | 68.42M | 52.27M | 32.21M | 29.22M |
Balance Sheet | |||||
| Total Assets | 7.38B | 5.53B | 4.40B | 3.75B | 2.81B |
| Cash, Cash Equivalents and Short-Term Investments | 92.10M | 50.11M | 40.76M | 45.42M | 36.13M |
| Total Debt | 6.54B | 4.86B | 3.84B | 3.28B | 2.38B |
| Total Liabilities | 6.71B | 5.01B | 3.97B | 3.37B | 2.47B |
| Stockholders Equity | 672.53M | 516.94M | 433.44M | 376.81M | 341.11M |
Cash Flow | |||||
| Free Cash Flow | 17.88M | 37.47M | 60.87M | 48.35M | 57.29M |
| Operating Cash Flow | 18.16M | 37.76M | 61.05M | 48.67M | 57.62M |
| Investing Cash Flow | -1.52B | -1.05B | -596.95M | -908.24M | -656.48M |
| Financing Cash Flow | 1.68B | 1.02B | 535.77M | 874.02M | 626.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $1.61B | 4.92 | 28.19% | ― | 10.85% | 77.59% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $750.96M | 5.50 | 16.95% | ― | 36.73% | 27.50% | |
54 Neutral | $4.77B | 16.04 | 12.18% | 0.90% | 25.42% | 190.85% | |
48 Neutral | $1.59B | 35.14 | 3.26% | 4.42% | 12.08% | 20.13% | |
46 Neutral | $313.49M | -6.97 | -24.39% | ― | 3.91% | 27.78% |