| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.76B | 1.32B | 1.22B | 1.40B | 1.61B |
| Gross Profit | 1.22B | 603.56M | 571.24M | 769.70M | 927.98M |
| EBITDA | 652.54M | 174.00M | 63.35M | 510.72M | 656.27M |
| Net Income | 256.83M | -139.24M | -206.49M | 194.56M | 350.78M |
Balance Sheet | |||||
| Total Assets | 5.34B | 4.79B | 4.63B | 4.51B | 4.61B |
| Cash, Cash Equivalents and Short-Term Investments | 156.78M | 199.87M | 158.36M | 143.91M | 189.65M |
| Total Debt | 4.13B | 3.67B | 3.32B | 2.90B | 3.00B |
| Total Liabilities | 4.36B | 4.02B | 3.69B | 3.33B | 3.42B |
| Stockholders Equity | 976.75M | 767.33M | 936.54M | 1.18B | 1.19B |
Cash Flow | |||||
| Free Cash Flow | 126.93M | 127.16M | 101.28M | 134.12M | 269.68M |
| Operating Cash Flow | 153.20M | 156.17M | 152.99M | 210.68M | 303.05M |
| Investing Cash Flow | -242.59M | -440.43M | -401.94M | -130.24M | 339.90M |
| Financing Cash Flow | 44.85M | 317.77M | 268.30M | -107.44M | -655.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $1.60B | 4.92 | 28.19% | ― | 10.85% | 77.59% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
54 Neutral | $4.78B | 16.04 | 12.18% | 0.90% | 25.42% | 190.85% | |
48 Neutral | $1.54B | 35.14 | 3.26% | 4.42% | 12.08% | 20.13% | |
46 Neutral | $606.71M | -6.97 | -24.39% | ― | 3.91% | 27.78% |