| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.85B | 1.76B | 1.32B | 1.22B | 1.40B | 1.61B |
| Gross Profit | 1.35B | 1.22B | 603.56M | 571.24M | 769.70M | 927.98M |
| EBITDA | 704.74M | 652.54M | 174.00M | 63.35M | 510.72M | 656.27M |
| Net Income | 296.28M | 256.83M | -139.24M | -206.49M | 194.56M | 350.78M |
Balance Sheet | ||||||
| Total Assets | 5.45B | 5.34B | 4.79B | 4.63B | 4.51B | 4.61B |
| Cash, Cash Equivalents and Short-Term Investments | 227.20M | 156.78M | 199.87M | 158.36M | 143.91M | 189.65M |
| Total Debt | 4.03B | 4.13B | 3.67B | 3.32B | 2.90B | 3.00B |
| Total Liabilities | 4.42B | 4.36B | 4.02B | 3.69B | 3.33B | 3.42B |
| Stockholders Equity | 1.03B | 976.75M | 767.33M | 936.54M | 1.18B | 1.19B |
Cash Flow | ||||||
| Free Cash Flow | 166.11M | 126.93M | 127.16M | 101.28M | 134.12M | 269.68M |
| Operating Cash Flow | 190.24M | 153.20M | 156.17M | 152.99M | 210.68M | 303.05M |
| Investing Cash Flow | -169.72M | -242.59M | -440.43M | -401.94M | -130.24M | 339.90M |
| Financing Cash Flow | 23.13M | 44.85M | 317.77M | 268.30M | -107.44M | -655.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $1.73B | 4.42 | 30.70% | ― | 33.57% | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
57 Neutral | $1.71B | 21.85 | 4.08% | 4.42% | 12.71% | -30.75% | |
56 Neutral | $4.52B | 13.84 | 12.02% | 0.90% | 24.55% | 43.82% | |
42 Neutral | $402.01M | ― | -32.25% | ― | 14.29% | 21.88% |