| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.23B | 1.13B | 1.05B | 1.26B | 1.26B |
| Gross Profit | 756.94M | 503.56M | 471.67M | 617.15M | 647.71M |
| EBITDA | 382.39M | 351.73M | 364.45M | 486.48M | 569.23M |
| Net Income | 57.08M | 108.17M | 107.36M | 213.82M | 265.76M |
Balance Sheet | |||||
| Total Assets | 5.06B | 4.38B | 4.05B | 4.05B | 5.21B |
| Cash, Cash Equivalents and Short-Term Investments | 299.31M | 279.27M | 328.70M | 225.95M | 305.63M |
| Total Debt | 2.25B | 1.66B | 1.47B | 1.32B | 2.71B |
| Total Liabilities | 3.31B | 2.62B | 2.31B | 2.33B | 3.63B |
| Stockholders Equity | 1.74B | 1.75B | 1.72B | 1.69B | 1.55B |
Cash Flow | |||||
| Free Cash Flow | -680.08M | 116.40M | -16.72M | 1.56B | 861.25M |
| Operating Cash Flow | -664.31M | 129.36M | -518.00K | 1.58B | 870.46M |
| Investing Cash Flow | -77.34M | -38.13M | 126.87M | -133.78M | -377.55M |
| Financing Cash Flow | 758.13M | -154.73M | 6.77M | -1.58B | -457.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $750.96M | 5.50 | 16.95% | ― | 36.73% | 27.50% | |
54 Neutral | $4.77B | 16.04 | 12.18% | 0.90% | 25.42% | 190.85% | |
52 Neutral | $41.87B | -376.48 | -0.68% | ― | 22.56% | ― | |
48 Neutral | $1.59B | 35.14 | 3.26% | 4.42% | 12.08% | 20.13% | |
46 Neutral | $313.49M | -6.97 | -24.39% | ― | 3.91% | 27.78% |