Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.14B | 1.13B | 1.05B | 1.26B | 1.26B | 1.08B |
Gross Profit | 700.10M | 503.56M | 471.67M | 617.15M | 647.71M | 606.34M |
EBITDA | 373.92M | 369.23M | 363.50M | 500.00M | 569.23M | 499.28M |
Net Income | 99.06M | 108.17M | 107.36M | 213.82M | 265.76M | 246.18M |
Balance Sheet | ||||||
Total Assets | 4.51B | 4.38B | 4.05B | 4.05B | 5.21B | 4.65B |
Cash, Cash Equivalents and Short-Term Investments | 180.97M | 279.27M | 328.70M | 225.95M | 305.63M | 321.10M |
Total Debt | 1.76B | 1.66B | 1.47B | 1.32B | 2.68B | 2.81B |
Total Liabilities | 2.77B | 2.62B | 2.31B | 2.33B | 3.47B | 3.45B |
Stockholders Equity | 1.73B | 1.75B | 1.72B | 1.69B | 1.55B | 1.20B |
Cash Flow | ||||||
Free Cash Flow | -203.51M | 116.40M | -16.72M | 1.56B | 861.25M | -1.41B |
Operating Cash Flow | -190.15M | 129.36M | -518.00K | 1.58B | 870.46M | -1.41B |
Investing Cash Flow | -48.47M | -38.13M | 126.87M | -133.78M | -377.55M | 115.18M |
Financing Cash Flow | 191.45M | -154.73M | 6.77M | -1.58B | -457.73M | 1.52B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
69 Neutral | $9.74B | 17.28 | 12.39% | ― | 6.44% | -7.86% | |
67 Neutral | $16.85B | 11.65 | 9.71% | 3.90% | 11.61% | -9.60% | |
62 Neutral | $5.24B | 15.57 | 9.32% | 1.20% | 23.79% | 121.61% | |
57 Neutral | $1.23B | 28.49 | 3.71% | 2.53% | 42.92% | 64.72% | |
56 Neutral | $28.96B | 68.51 | 0.45% | ― | 24.58% | -88.86% | |
49 Neutral | $2.46B | 24.80 | 5.62% | 3.80% | 6.68% | 6.08% | |
48 Neutral | $425.58M | ― | -29.48% | ― | 3.76% | 16.19% |