| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.24B | 1.13B | 1.05B | 1.26B | 1.26B | 1.08B |
| Gross Profit | 662.60M | 503.56M | 471.67M | 617.15M | 647.71M | 606.34M |
| EBITDA | 394.67M | 351.73M | 364.45M | 486.48M | 569.23M | 499.28M |
| Net Income | 114.99M | 108.17M | 107.36M | 213.82M | 265.76M | 246.18M |
Balance Sheet | ||||||
| Total Assets | 5.80B | 4.38B | 4.05B | 4.05B | 5.21B | 4.65B |
| Cash, Cash Equivalents and Short-Term Investments | 274.83M | 279.27M | 328.70M | 225.95M | 305.63M | 321.10M |
| Total Debt | 3.01B | 1.66B | 1.47B | 1.32B | 2.71B | 2.81B |
| Total Liabilities | 4.02B | 2.62B | 2.31B | 2.33B | 3.63B | 3.45B |
| Stockholders Equity | 1.77B | 1.75B | 1.72B | 1.69B | 1.55B | 1.20B |
Cash Flow | ||||||
| Free Cash Flow | -949.30M | 116.40M | -16.72M | 1.56B | 861.25M | -1.41B |
| Operating Cash Flow | -936.86M | 129.36M | -518.00K | 1.58B | 870.46M | -1.41B |
| Investing Cash Flow | -65.83M | -38.13M | 126.87M | -133.78M | -377.55M | 115.18M |
| Financing Cash Flow | 1.07B | -154.73M | 6.77M | -1.58B | -457.73M | 1.52B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $783.84M | 8.44 | 16.04% | ― | 36.73% | 27.50% | |
69 Neutral | $7.77B | 16.10 | 12.55% | 0.90% | 25.42% | 190.85% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $2.17B | 18.88 | 6.46% | 4.42% | 12.08% | 20.13% | |
54 Neutral | $59.22B | 261.46 | -2.15% | ― | 22.56% | ― | |
47 Neutral | $813.10M | -6.43 | -25.72% | ― | 3.91% | 27.78% |