Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.29B | 2.23B | 1.79B | 2.46B | 3.19B | 2.41B |
Gross Profit | 1.68B | 1.53B | 1.79B | 1.43B | 1.80B | 1.30B |
EBITDA | 865.00M | 989.00M | 699.00M | 1.06B | 1.47B | 1.05B |
Net Income | 570.00M | 669.00M | 500.00M | 923.00M | 1.45B | 305.00M |
Balance Sheet | ||||||
Total Assets | 18.50B | 18.94B | 14.20B | 12.78B | 14.20B | 24.16B |
Cash, Cash Equivalents and Short-Term Investments | 783.00M | 753.00M | 571.00M | 527.00M | 895.00M | 695.00M |
Total Debt | 11.06B | 11.39B | 7.45B | 5.56B | 7.67B | 8.33B |
Total Liabilities | 13.40B | 14.13B | 9.91B | 8.72B | 10.84B | 21.66B |
Stockholders Equity | 5.10B | 4.81B | 4.28B | 4.06B | 3.37B | 2.50B |
Cash Flow | ||||||
Free Cash Flow | -668.00M | -762.00M | -972.00M | 2.15B | 1.67B | 144.00M |
Operating Cash Flow | -63.00M | -724.00M | 896.00M | 3.77B | 2.63B | 331.00M |
Investing Cash Flow | -1.57B | -2.70B | -1.84B | -1.32B | 1.19B | -134.00M |
Financing Cash Flow | 1.78B | 3.65B | 978.00M | -2.78B | -3.70B | 104.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
65 Neutral | $13.70B | 24.47 | 11.76% | ― | 2.27% | -17.46% | |
64 Neutral | 6.38B | 17.07 | 8.13% | 0.97% | 20.77% | 96.22% | |
61 Neutral | 41.23B | -402.26 | >-0.01% | ― | 21.52% | -103.65% | |
58 Neutral | 1.08B | -9.64 | -15.29% | ― | 6.60% | 44.77% | |
58 Neutral | 1.24B | 51.13 | 2.12% | ― | 34.62% | -7.94% | |
53 Neutral | 10.30B | -97.13 | 6.73% | 6.21% | 12.27% | -21.43% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |
On September 3, 2025, Mr. Cooper Group Inc. held a special meeting where stockholders approved the merger with Rocket Companies, Inc. Under the merger terms, Mr. Cooper stockholders will receive 11 shares of Rocket Class A common stock for each share of Mr. Cooper common stock. The merger-related compensation proposal was also approved, although it is not a binding condition for the merger’s completion. The acquisition’s completion remains subject to the satisfaction or waiver of remaining closing conditions.
On March 31, 2025, Mr. Cooper Group Inc. entered into a merger agreement with Rocket Companies, Inc., which involves Mr. Cooper becoming a wholly owned subsidiary of Rocket. This merger is subject to shareholder approval, with a special meeting scheduled for September 3, 2025. However, the merger process has faced legal challenges, as three lawsuits have been filed by Mr. Cooper’s stockholders alleging misstatements and omissions in the proxy statement related to the merger. Despite these allegations, Mr. Cooper plans to supplement the proxy statement to address these claims, although the company maintains that the original disclosures were compliant with applicable laws.
On March 31, 2025, Mr. Cooper Group Inc. entered into a Merger Agreement with Rocket Companies, Inc., involving a series of mergers that will result in Mr. Cooper becoming a wholly-owned subsidiary of Rocket. The expiration of the HSR Act waiting period on June 4, 2025, marked a significant step towards the completion of the mergers, which are expected to close in the fourth quarter of 2025, pending other regulatory approvals and stockholder consent.