| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.16B | 1.91B | 1.11B | 2.15B | 2.83B |
| Gross Profit | 2.71B | 1.37B | 755.02M | 1.81B | 2.48B |
| EBITDA | 831.73M | 384.73M | -26.23M | 984.07M | 1.62B |
| Net Income | 27.38M | 14.40M | -13.23M | 41.72M | 98.44M |
Balance Sheet | |||||
| Total Assets | 16.93B | 15.67B | 11.87B | 13.60B | 22.53B |
| Cash, Cash Equivalents and Short-Term Investments | 503.36M | 507.34M | 497.47M | 704.90M | 731.09M |
| Total Debt | 14.44B | 12.84B | 8.73B | 9.78B | 18.79B |
| Total Liabilities | 15.34B | 13.62B | 9.40B | 10.43B | 19.36B |
| Stockholders Equity | 199.52M | 161.52M | 112.55M | 143.56M | 142.40M |
Cash Flow | |||||
| Free Cash Flow | -2.65B | -6.28B | 138.81M | 8.24B | -10.02B |
| Operating Cash Flow | -2.65B | -6.24B | 165.24M | 8.27B | -9.96B |
| Investing Cash Flow | 2.26B | 2.68B | 1.83B | 1.29B | 199.75M |
| Financing Cash Flow | 384.02M | 3.58B | -2.20B | -9.58B | 9.26B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
54 Neutral | $4.46B | 16.04 | 12.18% | 0.90% | 25.42% | 190.85% | |
52 Neutral | $39.34B | ― | -0.68% | ― | 22.56% | ― | |
49 Neutral | $5.47B | 33.82 | 15.25% | 8.64% | -8.66% | ― | |
46 Neutral | $576.37M | -6.97 | -24.39% | ― | 3.91% | 27.78% |