| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.10B | 3.16B | 1.91B | 1.11B | 2.15B | 2.83B |
| Gross Profit | 2.56B | 2.71B | 1.37B | 755.02M | 1.81B | 2.48B |
| EBITDA | 1.03B | 831.73M | 384.73M | -26.23M | 984.07M | 1.62B |
| Net Income | 66.36M | 27.38M | 14.40M | -13.23M | 41.72M | 98.44M |
Balance Sheet | ||||||
| Total Assets | 19.27B | 16.93B | 15.67B | 11.87B | 13.60B | 22.53B |
| Cash, Cash Equivalents and Short-Term Investments | 424.00M | 503.36M | 507.34M | 497.47M | 704.90M | 731.09M |
| Total Debt | 16.22B | 14.44B | 12.84B | 8.73B | 9.78B | 18.79B |
| Total Liabilities | 17.67B | 15.34B | 13.62B | 9.40B | 10.43B | 19.36B |
| Stockholders Equity | 229.52M | 199.52M | 161.52M | 112.55M | 143.56M | 142.40M |
Cash Flow | ||||||
| Free Cash Flow | -5.55B | -2.72B | -6.28B | 138.81M | 8.24B | -10.02B |
| Operating Cash Flow | -5.47B | -2.65B | -6.24B | 165.24M | 8.27B | -9.96B |
| Investing Cash Flow | 1.86B | 2.26B | 2.68B | 1.83B | 1.29B | 199.75M |
| Financing Cash Flow | 3.58B | 384.02M | 3.58B | -2.20B | -9.58B | 9.26B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
56 Neutral | $4.47B | 13.84 | 12.02% | 0.90% | 24.55% | 43.82% | |
53 Neutral | $39.73B | 33.93 | 1.53% | ― | 73.75% | 269.75% | |
50 Neutral | $4.98B | 10.45 | 33.91% | 8.64% | 37.10% | ― | |
42 Neutral | $429.04M | -2.17 | -32.25% | ― | 14.29% | 21.88% |