| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.54B | 4.36B | 1.59B | 2.04B | 2.32B | 3.56B |
| Gross Profit | 2.50B | 3.99B | 1.56B | 847.47M | 1.31B | 2.13B |
| EBITDA | 1.04B | 1.51B | 473.17M | 424.06M | 738.93M | 1.40B |
| Net Income | 507.12M | 501.08M | 311.42M | 144.66M | 475.51M | 1.00B |
Balance Sheet | ||||||
| Total Assets | 31.94B | 29.39B | 26.09B | 18.84B | 16.82B | 18.78B |
| Cash, Cash Equivalents and Short-Term Investments | 219.51M | 711.72M | 659.03M | 948.64M | 1.34B | 346.94M |
| Total Debt | 6.26B | 23.06B | 20.55B | 13.49B | 11.80B | 13.99B |
| Total Liabilities | 27.62B | 25.08B | 22.26B | 15.31B | 13.35B | 15.36B |
| Stockholders Equity | 4.33B | 4.31B | 3.83B | 3.54B | 3.47B | 3.42B |
Cash Flow | ||||||
| Free Cash Flow | -3.73B | -1.41B | -4.56B | -1.62B | 5.95B | 2.51B |
| Operating Cash Flow | -3.70B | -1.40B | -4.53B | -1.58B | 6.03B | 2.56B |
| Investing Cash Flow | 20.93M | 300.42M | -1.89B | -273.29M | -721.58M | -304.37M |
| Financing Cash Flow | 3.69B | 1.16B | 5.72B | 1.47B | -4.32B | -2.45B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
56 Neutral | $4.60B | 13.84 | 12.02% | 0.90% | 24.55% | 43.82% | |
52 Neutral | $41.73B | 33.93 | 1.53% | ― | 73.75% | 269.75% | |
51 Neutral | $5.24B | 10.45 | 12.32% | 8.64% | 37.10% | ― | |
43 Neutral | $421.28M | -2.17 | -24.39% | ― | 14.29% | 21.88% |