| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.36B | 1.59B | 2.04B | 2.32B | 3.56B |
| Gross Profit | 3.99B | 1.56B | 847.47M | 1.31B | 2.13B |
| EBITDA | 1.51B | 473.17M | 424.06M | 738.93M | 1.40B |
| Net Income | 501.08M | 311.42M | 144.66M | 475.51M | 1.00B |
Balance Sheet | |||||
| Total Assets | 29.39B | 26.09B | 18.84B | 16.82B | 18.78B |
| Cash, Cash Equivalents and Short-Term Investments | 711.72M | 659.03M | 948.64M | 1.34B | 346.94M |
| Total Debt | 23.06B | 20.55B | 13.49B | 11.80B | 13.99B |
| Total Liabilities | 25.08B | 22.26B | 15.31B | 13.35B | 15.36B |
| Stockholders Equity | 4.31B | 3.83B | 3.54B | 3.47B | 3.42B |
Cash Flow | |||||
| Free Cash Flow | -1.41B | -4.56B | -1.62B | 5.95B | 2.51B |
| Operating Cash Flow | -1.40B | -4.53B | -1.58B | 6.03B | 2.56B |
| Investing Cash Flow | 300.42M | -1.89B | -273.29M | -721.58M | -304.37M |
| Financing Cash Flow | 1.16B | 5.72B | 1.47B | -4.32B | -2.45B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
54 Neutral | $4.51B | 16.04 | 12.18% | 0.90% | 25.42% | 190.85% | |
52 Neutral | $39.34B | -376.48 | -0.68% | ― | 22.56% | ― | |
49 Neutral | $5.65B | 33.82 | 15.25% | 8.64% | -8.66% | ― | |
46 Neutral | $602.37M | ― | -24.39% | ― | 3.91% | 27.78% |