| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.10B | 1.59B | 2.04B | 2.32B | 3.56B | 3.95B |
| Gross Profit | 2.25B | 1.56B | 847.47M | 1.31B | 2.13B | 2.77B |
| EBITDA | 851.57M | 473.17M | 424.06M | 738.93M | 1.40B | 2.28B |
| Net Income | 498.74M | 311.42M | 144.66M | 475.51M | 1.00B | 1.65B |
Balance Sheet | ||||||
| Total Assets | 25.40B | 26.09B | 18.84B | 16.82B | 18.78B | 31.60B |
| Cash, Cash Equivalents and Short-Term Investments | 684.15M | 659.03M | 948.64M | 1.34B | 346.94M | 547.93M |
| Total Debt | 19.40B | 20.55B | 13.49B | 11.80B | 13.99B | 26.89B |
| Total Liabilities | 21.19B | 22.26B | 15.31B | 13.35B | 15.36B | 28.21B |
| Stockholders Equity | 4.21B | 3.83B | 3.54B | 3.47B | 3.42B | 3.39B |
Cash Flow | ||||||
| Free Cash Flow | -1.95B | -4.56B | -1.62B | 5.95B | 2.51B | -6.28B |
| Operating Cash Flow | -1.91B | -4.53B | -1.58B | 6.03B | 2.56B | -6.20B |
| Investing Cash Flow | 497.66M | -1.89B | -273.29M | -721.58M | -304.37M | 783.03M |
| Financing Cash Flow | 1.89B | 5.72B | 1.47B | -4.32B | -2.45B | 5.76B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $8.29B | 17.17 | 12.55% | 0.90% | 25.42% | 190.85% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
55 Neutral | $9.84B | -677.78 | 11.37% | 8.64% | -8.66% | ― | |
54 Neutral | $65.44B | 292.70 | -2.15% | ― | 22.56% | ― | |
47 Neutral | $1.07B | -8.69 | -25.72% | ― | 3.91% | 27.78% |