| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.32B | 4.47B | 5.19B | 5.84B | 5.76B | 5.34B |
| Gross Profit | 1.07B | 1.35B | 1.81B | 2.18B | 2.13B | 1.90B |
| EBITDA | 458.04M | 492.18M | 708.56M | 1.06B | 1.11B | 1.02B |
| Net Income | 230.41M | 338.74M | 455.36M | 706.59M | 741.41M | 650.02M |
Balance Sheet | ||||||
| Total Assets | 7.25B | 8.04B | 11.88B | 12.14B | 11.49B | 11.05B |
| Cash, Cash Equivalents and Short-Term Investments | 1.81B | 3.09B | 1.59B | 1.53B | 1.43B | 1.87B |
| Total Debt | 2.20B | 3.05B | 7.03B | 7.20B | 6.96B | 6.94B |
| Total Liabilities | 4.17B | 4.89B | 8.72B | 8.89B | 8.59B | 8.50B |
| Stockholders Equity | 3.06B | 3.14B | 3.17B | 3.25B | 2.90B | 2.55B |
Cash Flow | ||||||
| Free Cash Flow | 43.87M | 415.24M | 867.27M | 547.48M | 396.79M | 855.52M |
| Operating Cash Flow | 199.37M | 568.92M | 1.06B | 754.89M | 548.46M | 975.70M |
| Investing Cash Flow | 3.63B | 3.78B | -383.33M | -512.30M | -773.01M | -459.45M |
| Financing Cash Flow | -4.12B | -3.01B | -572.32M | -174.65M | -201.97M | -1.88B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $2.65B | 14.80 | 14.69% | 3.72% | 9.12% | 34.38% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $5.12B | 57.24 | -8.07% | 2.27% | 8.35% | -271.39% | |
61 Neutral | $3.77B | -16.50 | -45.60% | 3.99% | 4.30% | -1186.05% | |
60 Neutral | $2.44B | 22.45 | 7.04% | 3.47% | -9.82% | -33.48% | |
55 Neutral | $829.60M | 58.59 | 3.39% | 3.42% | 5.81% | ― | |
51 Neutral | $3.97B | 82.80 | 7.01% | 1.94% | 4.59% | 49.09% |