| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.47B | 5.19B | 5.84B | 5.76B | 5.34B |
| Gross Profit | 1.35B | 1.81B | 2.18B | 2.13B | 1.90B |
| EBITDA | 492.18M | 708.56M | 1.06B | 1.11B | 1.02B |
| Net Income | 338.74M | 455.36M | 706.59M | 741.41M | 650.02M |
Balance Sheet | |||||
| Total Assets | 8.04B | 11.88B | 12.14B | 11.49B | 11.05B |
| Cash, Cash Equivalents and Short-Term Investments | 3.09B | 1.59B | 1.53B | 1.43B | 1.87B |
| Total Debt | 2.97B | 7.03B | 7.20B | 6.96B | 6.94B |
| Total Liabilities | 4.89B | 8.72B | 8.89B | 8.59B | 8.50B |
| Stockholders Equity | 3.16B | 3.17B | 3.25B | 2.90B | 2.55B |
Cash Flow | |||||
| Free Cash Flow | 415.24M | 867.27M | 547.48M | 396.79M | 855.52M |
| Operating Cash Flow | 568.92M | 1.06B | 754.89M | 548.46M | 975.70M |
| Investing Cash Flow | 3.78B | -383.33M | -512.30M | -773.01M | -459.45M |
| Financing Cash Flow | -3.01B | -572.32M | -174.65M | -201.97M | -1.88B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $1.24B | 34.15 | 2.94% | 3.42% | 1.38% | ― | |
69 Neutral | $5.73B | 20.43 | 6.75% | 1.94% | 1.43% | 34.76% | |
68 Neutral | $3.42B | 18.75 | 13.70% | 3.72% | 5.74% | 39.40% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $5.43B | -39.95 | -7.73% | 2.27% | -4.78% | -189.89% | |
54 Neutral | $2.30B | 6.97 | 10.71% | 3.47% | -15.99% | -6.76% | |
51 Neutral | $3.63B | -7.82 | -43.95% | 3.99% | -9.39% | -173.86% |
Harley-Davidson reported fourth-quarter and full-year 2025 results on February 10, 2026, showing a sharp downturn at its core Motor Company business but record earnings at its finance arm. Consolidated 2025 revenue fell 14% and operating income declined 7%, as HDMC swung to a $29 million operating loss on lower shipments, weaker gross margins driven by tariffs and negative operating leverage, and slightly higher operating expenses.
Fourth-quarter 2025 underscored the pressure on the business, with consolidated revenue down 28%, a deeper $361 million operating loss and a diluted EPS loss of $2.44. Global retail motorcycle sales for 2025 fell 12% to 132,535 units and shipments dropped 16%, though North American retail sales grew 5% in the quarter as management moved to reduce dealer inventory, which ended the year 17% lower than late 2024.
Harley-Davidson Financial Services was a bright spot, delivering record 2025 operating income of $490 million, aided by a strategic transaction with KKR and PIMCO that reduced HDFS debt, lowered capital needs and enabled a $1 billion dividend to the parent. The group returned $434 million to shareholders via buybacks and dividends in 2025, while LiveWire posted a $75 million operating loss in line with expectations.
For 2026, Harley-Davidson projected HDMC retail and wholesale volumes of 130,000 to 135,000 units and an HDMC operating result ranging from a $40 million loss to a $10 million profit, alongside sharply lower HDFS operating income and a LiveWire loss of $70 million to $80 million. The company, which plans $175 million to $200 million in capital investments, framed these targets as part of a broader effort to stabilize operations, realign wholesale with retail demand and reset long-term earnings power ahead of a new strategic plan expected in May 2026.
Separately, on February 9, 2026, board member James Duncan Farley, Jr. informed the company he would not stand for re-election at the upcoming annual meeting, a decision not tied to any dispute over company matters. The board is expected to reduce its size from nine to eight directors following the meeting, signaling a modest governance shift as Harley-Davidson navigates its operational reset.
The most recent analyst rating on (HOG) stock is a Hold with a $21.00 price target. To see the full list of analyst forecasts on Harley-Davidson stock, see the HOG Stock Forecast page.