| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.12B | 3.74B | 3.78B | 5.21B | 4.47B |
| Gross Profit | 980.29M | 879.72M | 776.19M | 1.27B | 1.04B |
| EBITDA | 412.01M | 343.93M | 255.20M | 682.24M | 513.03M |
| Net Income | 188.25M | 142.87M | 64.19M | 394.97M | 287.74M |
Balance Sheet | |||||
| Total Assets | 3.18B | 2.89B | 2.96B | 3.25B | 3.29B |
| Cash, Cash Equivalents and Short-Term Investments | 222.62M | 165.76M | 66.16M | 47.50M | 62.90M |
| Total Debt | 1.24B | 995.85M | 1.11B | 1.38B | 1.48B |
| Total Liabilities | 1.82B | 1.51B | 1.60B | 1.87B | 2.20B |
| Stockholders Equity | 1.36B | 1.39B | 1.36B | 1.38B | 1.09B |
Cash Flow | |||||
| Free Cash Flow | 278.33M | 327.95M | 465.02M | 471.87M | -210.11M |
| Operating Cash Flow | 330.98M | 370.28M | 527.23M | 602.51M | -111.57M |
| Investing Cash Flow | -147.07M | -61.10M | -83.75M | -241.79M | -281.22M |
| Financing Cash Flow | -125.49M | -208.22M | -426.18M | -374.87M | 404.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $3.07B | 15.99 | 13.76% | 3.72% | 5.74% | 39.40% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $5.06B | -35.47 | -7.80% | 2.27% | -4.78% | -189.89% | |
53 Neutral | $931.36M | 58.59 | 3.39% | 3.42% | 1.38% | ― | |
52 Neutral | $2.53B | 7.26 | 10.26% | 3.47% | -15.99% | -6.76% | |
51 Neutral | $3.14B | ― | -42.42% | 3.99% | -9.39% | -173.86% | |
51 Neutral | $4.22B | 82.80 | 7.01% | 1.94% | 1.43% | 34.76% |