| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.21B | 4.12B | 3.74B | 3.78B | 5.21B | 4.47B |
| Gross Profit | 1.25B | 980.29M | 879.72M | 776.19M | 1.27B | 1.04B |
| EBITDA | 536.97M | 412.01M | 343.93M | 255.20M | 682.24M | 513.03M |
| Net Income | 251.20M | 188.25M | 142.87M | 64.19M | 394.97M | 287.74M |
Balance Sheet | ||||||
| Total Assets | 3.22B | 3.18B | 2.89B | 2.96B | 3.25B | 3.29B |
| Cash, Cash Equivalents and Short-Term Investments | 142.24M | 222.62M | 165.76M | 66.16M | 47.50M | 62.90M |
| Total Debt | 1.24B | 1.24B | 995.85M | 1.11B | 1.38B | 1.48B |
| Total Liabilities | 1.83B | 1.82B | 1.51B | 1.60B | 1.87B | 2.20B |
| Stockholders Equity | 1.39B | 1.36B | 1.39B | 1.36B | 1.38B | 1.09B |
Cash Flow | ||||||
| Free Cash Flow | 235.21M | 278.33M | 327.95M | 465.02M | 471.87M | -210.11M |
| Operating Cash Flow | 297.52M | 330.98M | 370.28M | 527.23M | 602.51M | -111.57M |
| Investing Cash Flow | -156.67M | -147.07M | -61.10M | -83.75M | -241.79M | -281.22M |
| Financing Cash Flow | -161.04M | -125.49M | -208.22M | -426.18M | -374.87M | 404.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $2.71B | 14.80 | 14.69% | 3.72% | 9.12% | 34.38% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $5.26B | 57.24 | -8.07% | 2.27% | 8.35% | -271.39% | |
61 Neutral | $3.86B | -16.50 | -45.60% | 3.99% | 4.30% | -1186.05% | |
60 Neutral | $2.50B | 22.45 | 7.04% | 3.47% | -9.82% | -33.48% | |
55 Neutral | $841.76M | 58.59 | 3.39% | 3.42% | 5.81% | ― | |
51 Neutral | $4.05B | 82.80 | 7.01% | 1.94% | 4.59% | 49.09% |