Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.74B | $ 3.78B | $ 5.21B | $ 4.47B | $ 2.80B |
Gross Profit | $ 879.72M | $ 776.19M | $ 1.27B | $ 1.04B | $ 706.09M |
Operating Income | $ 218.24M | $ 123.43M | $ 553.03M | $ 398.41M | $ 222.93M |
EBITDA | $ 218.24M | $ 255.20M | $ 682.24M | $ 510.73M | $ 320.91M |
Net Income | $ 142.87M | $ 64.19M | $ 394.97M | $ 287.74M | $ 158.44M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 165.76M | $ 66.16M | $ 47.50M | $ 62.90M | $ 51.82M |
Total Assets | $ 2.89B | $ 2.96B | $ 3.25B | $ 3.29B | $ 2.30B |
Total Debt | $ 239.02M | $ 1.11B | $ 1.38B | $ 1.48B | $ 846.39M |
Net Debt | $ 73.27M | $ 1.04B | $ 1.33B | $ 1.41B | $ 794.57M |
Total Liabilities | $ 1.51B | $ 1.60B | $ 1.87B | $ 2.20B | $ 1.39B |
Stockholders' Equity | $ 1.39B | $ 1.36B | $ 1.38B | $ 1.09B | $ 908.33M |
Cash Flow | |||||
Free Cash Flow | $ 327.95M | $ 465.02M | $ 471.87M | $ -210.11M | $ 174.05M |
Operating Cash Flow | $ 370.28M | $ 527.23M | $ 602.51M | $ -111.57M | $ 231.40M |
Investing Cash Flow | $ -61.10M | $ -83.75M | $ -241.79M | $ -281.22M | $ -232.30M |
Financing Cash Flow | $ -208.22M | $ -426.18M | $ -374.87M | $ 404.56M | $ 14.05M |