| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.27B | 7.15B | 7.18B | 8.93B | 8.59B | 7.44B |
| Gross Profit | 1.43B | 1.32B | 1.40B | 1.91B | 1.91B | 1.70B |
| EBITDA | -206.10M | -114.00M | 569.40M | 1.01B | 1.07B | 881.20M |
| Net Income | -446.10M | -465.50M | 110.80M | 502.80M | 589.70M | 493.90M |
Balance Sheet | ||||||
| Total Assets | 5.24B | 4.89B | 5.53B | 5.52B | 5.22B | 5.05B |
| Cash, Cash Equivalents and Short-Term Investments | 282.00M | 138.00M | 287.80M | 367.80M | 324.50M | 502.30M |
| Total Debt | 2.21B | 1.54B | 2.20B | 2.05B | 2.17B | 1.89B |
| Total Liabilities | 4.49B | 4.05B | 4.23B | 4.10B | 4.12B | 3.82B |
| Stockholders Equity | 750.40M | 828.40M | 1.29B | 1.42B | 1.10B | 1.22B |
Cash Flow | ||||||
| Free Cash Flow | 160.60M | 558.10M | 6.50M | 513.20M | 202.00M | -4.60M |
| Operating Cash Flow | 337.60M | 741.00M | 268.20M | 925.80M | 508.60M | 293.70M |
| Investing Cash Flow | -232.60M | -139.50M | -270.90M | -462.00M | -324.60M | -303.90M |
| Financing Cash Flow | -129.70M | -693.00M | -59.20M | -431.30M | -363.20M | -107.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.89B | 14.80 | 14.69% | 3.72% | 9.12% | 34.38% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $3.88B | -16.50 | -45.60% | 3.99% | 4.30% | -1186.05% | |
61 Neutral | $5.31B | 57.24 | -8.07% | 2.27% | 8.35% | -271.39% | |
60 Neutral | $2.68B | 22.45 | 7.04% | 3.47% | -9.82% | -33.48% | |
55 Neutral | $897.44M | 58.59 | 3.39% | 3.42% | 5.81% | ― | |
51 Neutral | $4.06B | 82.80 | 7.01% | 1.94% | 4.59% | 49.09% |