| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.15B | 7.18B | 8.93B | 8.59B | 7.44B |
| Gross Profit | 1.32B | 1.40B | 1.91B | 1.91B | 1.70B |
| EBITDA | -114.00M | 569.40M | 1.01B | 1.07B | 881.20M |
| Net Income | -465.50M | 110.80M | 502.80M | 589.70M | 493.90M |
Balance Sheet | |||||
| Total Assets | 4.89B | 5.53B | 5.52B | 5.22B | 5.05B |
| Cash, Cash Equivalents and Short-Term Investments | 138.00M | 287.80M | 367.80M | 324.50M | 502.30M |
| Total Debt | 1.54B | 2.20B | 2.05B | 2.17B | 1.89B |
| Total Liabilities | 4.05B | 4.23B | 4.10B | 4.12B | 3.82B |
| Stockholders Equity | 828.40M | 1.29B | 1.42B | 1.10B | 1.22B |
Cash Flow | |||||
| Free Cash Flow | 558.10M | 6.50M | 513.20M | 202.00M | -4.60M |
| Operating Cash Flow | 741.00M | 268.20M | 925.80M | 508.60M | 293.70M |
| Investing Cash Flow | -139.50M | -270.90M | -462.00M | -324.60M | -303.90M |
| Financing Cash Flow | -693.00M | -59.20M | -431.30M | -363.20M | -107.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $2.94B | 15.99 | 13.76% | 3.72% | 5.74% | 39.40% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $4.60B | -35.47 | -7.80% | 2.27% | -4.78% | -189.89% | |
53 Neutral | $889.52M | 58.59 | 3.39% | 3.42% | 1.38% | ― | |
52 Neutral | $2.18B | 7.26 | 10.26% | 3.47% | -15.99% | -6.76% | |
51 Neutral | $3.07B | -2.96 | -42.42% | 3.99% | -9.39% | -173.86% | |
51 Neutral | $4.16B | 82.80 | 7.01% | 1.94% | 1.43% | 34.76% |