| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.52B | 5.36B | 5.24B | 6.40B | 6.81B | 5.85B |
| Gross Profit | 1.34B | 1.33B | 1.35B | 1.79B | 1.95B | 1.67B |
| EBITDA | 601.40M | 268.50M | 618.70M | 1.01B | 1.18B | 980.40M |
| Net Income | -136.50M | -137.30M | 130.10M | 420.40M | 677.00M | 593.30M |
Balance Sheet | ||||||
| Total Assets | 5.51B | 5.31B | 5.68B | 6.23B | 6.32B | 5.42B |
| Cash, Cash Equivalents and Short-Term Investments | 289.30M | 275.70M | 269.80M | 468.60M | 600.10M | 355.30M |
| Total Debt | 2.44B | 2.43B | 2.51B | 2.59B | 2.63B | 1.92B |
| Total Liabilities | 3.90B | 3.69B | 3.79B | 4.14B | 4.28B | 3.51B |
| Stockholders Equity | 1.60B | 1.63B | 1.89B | 2.09B | 2.04B | 1.91B |
Cash Flow | ||||||
| Free Cash Flow | 340.10M | 396.30M | 264.00M | 444.30M | 197.80M | 306.90M |
| Operating Cash Flow | 525.40M | 562.10M | 431.40M | 733.60M | 586.10M | 574.00M |
| Investing Cash Flow | -161.80M | -141.60M | -168.90M | -378.90M | -443.20M | -1.35B |
| Financing Cash Flow | -385.70M | -441.30M | -442.70M | -487.00M | 110.80M | 621.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $280.04M | -30.95 | 5.63% | 6.03% | 11.38% | -54.16% | |
67 Neutral | $579.12M | -114.15 | 5.95% | ― | 9.79% | ― | |
64 Neutral | $2.70B | 14.80 | 14.69% | 3.72% | 9.12% | 34.38% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $5.04B | 57.24 | -8.07% | 2.27% | 8.35% | -271.39% | |
59 Neutral | $514.88M | -51.43 | -0.18% | ― | 8.81% | 87.95% | |
52 Neutral | $175.65M | -3.04 | -40.11% | ― | 3.16% | -1540.48% |