| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.79B | 1.77B | 1.94B | 1.74B | 1.23B | 1.02B |
| Gross Profit | 414.78M | 435.06M | 535.13M | 553.65M | 357.45M | 235.52M |
| EBITDA | 77.13M | 86.99M | 43.90M | 252.13M | 158.41M | 75.78M |
| Net Income | -10.87M | -5.71M | -38.59M | 130.94M | 79.06M | 17.43M |
Balance Sheet | ||||||
| Total Assets | 1.54B | 1.59B | 1.69B | 1.50B | 720.61M | 458.07M |
| Cash, Cash Equivalents and Short-Term Investments | 70.15M | 16.85M | 84.65M | 42.07M | 62.61M | 66.09M |
| Total Debt | 990.17M | 1.01B | 1.08B | 835.02M | 318.78M | 213.43M |
| Total Liabilities | 1.15B | 1.20B | 1.28B | 1.05B | 465.78M | 284.78M |
| Stockholders Equity | 393.23M | 360.81M | 358.61M | 385.32M | 225.93M | 122.85M |
Cash Flow | ||||||
| Free Cash Flow | 95.00M | 8.92M | -153.83M | -8.20M | 149.53M | 206.17M |
| Operating Cash Flow | 109.15M | 34.84M | -129.76M | 7.45M | 159.42M | 212.48M |
| Investing Cash Flow | -13.00M | 13.32M | -51.60M | -476.84M | -117.13M | -4.67M |
| Financing Cash Flow | -66.11M | -114.11M | 213.72M | 456.40M | -36.50M | -151.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $334.59M | 24.89 | 10.00% | 6.03% | -12.30% | -29.51% | |
65 Neutral | $628.52M | 33.45 | 3.72% | ― | 11.54% | ― | |
63 Neutral | $352.65M | 34.59 | 7.40% | ― | -12.17% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
50 Neutral | $216.35M | -1.86 | -35.49% | ― | 5.62% | -1706.59% | |
46 Neutral | $3.71M | -0.25 | -59.55% | ― | -34.70% | 36.13% | |
41 Neutral | $3.60M | ― | ― | ― | -66.16% | 78.81% |
On December 8, 2025, OneWater Marine Inc. issued an investor presentation outlining its strategic growth and financial performance. The presentation highlighted the company’s diversified income streams and flexible operating model, which positions it to quickly adapt to market dynamics. OneWater’s growth is supported by a proven M&A strategy and an experienced leadership team. The company’s market positioning and operational strategies are designed to enhance its resilience against industry challenges, such as supply chain issues and economic fluctuations.
The most recent analyst rating on (ONEW) stock is a Hold with a $15.50 price target. To see the full list of analyst forecasts on OneWater Marine stock, see the ONEW Stock Forecast page.
On November 17, 2025, OneWater Marine Inc. executed Amendment No. 7 to its Amended and Restated Credit Agreement, which included modifications to definitions, covenants, terms, conditions, and the maturity date, now set for July 31, 2027. Additionally, the company adjusted its repayment schedule and interest rates. On the same date, OneWater Marine also entered into the Third Amendment to its Eighth Amended and Restated Inventory Financing Agreement, which altered definitions, covenants, terms, conditions, and the termination date to March 1, 2027. The amendment increased the maximum borrowing capacity to $497.1 million, with an additional $38.7 million available for overtrade capacity.
The most recent analyst rating on (ONEW) stock is a Hold with a $15.50 price target. To see the full list of analyst forecasts on OneWater Marine stock, see the ONEW Stock Forecast page.
On November 19, 2025, OneWater Marine Inc. announced the extension of its senior secured term loan and floor plan credit facilities by one year, providing continued access to capital and flexibility for growth initiatives. This move highlights OneWater’s financial strength and strategic focus on expanding its dealership network and offerings, with the support of Truist Bank and Wells Fargo leading the financing.
The most recent analyst rating on (ONEW) stock is a Hold with a $15.50 price target. To see the full list of analyst forecasts on OneWater Marine stock, see the ONEW Stock Forecast page.