| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.83M | 13.83M | 3.79M | 5.65M | 7.35M | 3.51M |
| Gross Profit | 295.75K | 295.75K | 1.50M | 1.54M | 3.29M | 1.60M |
| EBITDA | -20.07M | -20.07M | -13.04M | -19.96M | -11.71M | -12.88M |
| Net Income | -21.65M | -21.65M | -14.06M | -20.88M | -13.11M | -15.11M |
Balance Sheet | ||||||
| Total Assets | 69.91M | 69.91M | 11.42M | 24.05M | 29.10M | 38.80M |
| Cash, Cash Equivalents and Short-Term Investments | 7.42M | 7.42M | 63.13K | 3.36M | 5.82M | 18.15M |
| Total Debt | 9.04M | 9.04M | 718.43K | 3.10M | 2.64M | 3.03M |
| Total Liabilities | 61.46M | 61.46M | 8.40M | 12.48M | 5.07M | 5.28M |
| Stockholders Equity | 8.45M | 8.45M | 3.02M | 11.56M | 24.03M | 33.53M |
Cash Flow | ||||||
| Free Cash Flow | -13.93M | -9.16M | -12.24M | -14.95M | -12.20M | -9.32M |
| Operating Cash Flow | -13.55M | -8.93M | -11.64M | -14.01M | -11.00M | -8.25M |
| Investing Cash Flow | 1.39M | 1.54M | 615.61K | -537.02K | -964.50K | -9.47M |
| Financing Cash Flow | 22.63M | 14.76M | 7.73M | 12.08M | -361.78K | 34.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $310.95M | 31.15 | 7.40% | ― | -12.17% | ― | |
64 Neutral | $315.69M | 24.27 | 10.00% | 6.22% | -12.30% | -29.51% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
50 Neutral | $173.21M | -1.49 | -35.49% | ― | 5.62% | -1706.59% | |
47 Neutral | $1.72M | -0.05 | -7.28% | ― | -1.08% | 97.76% | |
46 Neutral | $3.71M | -0.29 | -59.55% | ― | -34.70% | 36.13% | |
44 Neutral | $2.50M | >-0.01 | ― | ― | -66.16% | 78.81% |