| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.97B | 459.57M | 365.68M | 374.42M | 453.93M |
| Gross Profit | 1.80B | 283.03M | 254.19M | 291.31M | 363.34M |
| EBITDA | 467.42M | 143.76M | 132.60M | 154.12M | 222.07M |
| Net Income | 122.20M | 111.30M | 102.84M | 135.60M | 177.90M |
Balance Sheet | |||||
| Total Assets | 7.62B | 3.27B | 2.71B | 2.39B | 1.94B |
| Cash, Cash Equivalents and Short-Term Investments | 767.41M | 375.42M | 339.34M | 384.98M | 409.66M |
| Total Debt | 6.54B | 2.51B | 2.03B | 1.82B | 1.43B |
| Total Liabilities | 6.98B | 2.78B | 2.31B | 2.06B | 1.66B |
| Stockholders Equity | 648.70M | 492.91M | 394.68M | 326.41M | 288.00M |
Cash Flow | |||||
| Free Cash Flow | 632.94M | 467.62M | 455.32M | 341.28M | 205.28M |
| Operating Cash Flow | 637.96M | 469.40M | 459.32M | 346.13M | 212.37M |
| Investing Cash Flow | -1.51B | -747.03M | -672.20M | -680.78M | -475.02M |
| Financing Cash Flow | 1.14B | 393.61M | 163.34M | 261.25M | 510.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $1.56B | 6.71 | 12.48% | ― | 9.70% | 26.63% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $199.36M | 10.05 | 6.66% | ― | -5.29% | ― | |
63 Neutral | $294.69M | 8.66 | 12.12% | 2.99% | 9.63% | 77.14% | |
60 Neutral | $644.26M | -193.38 | 10.79% | ― | 2.31% | -27.81% | |
53 Neutral | $647.94M | -2.27 | -27.34% | ― | 13.89% | -899.50% | |
49 Neutral | $786.25M | 8.29 | 20.59% | ― | 25.29% | 26.70% |