| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 849.60M | 836.60M | 687.60M | 599.40M | 538.90M | 379.60M |
| Gross Profit | 790.50M | 772.90M | 624.10M | 545.40M | 499.10M | 351.10M |
| EBITDA | 139.40M | 116.00M | 54.10M | 55.30M | 19.50M | -1.40M |
| Net Income | 68.90M | 48.70M | 30.40M | -11.80M | -10.20M | -42.50M |
Balance Sheet | ||||||
| Total Assets | 432.00M | 461.10M | 437.60M | 418.60M | 425.70M | 364.10M |
| Cash, Cash Equivalents and Short-Term Investments | 56.30M | 98.30M | 68.50M | 102.50M | 85.90M | 169.80M |
| Total Debt | 0.00 | 0.00 | 8.90M | 9.60M | 12.70M | 15.10M |
| Total Liabilities | 95.80M | 86.60M | 73.40M | 51.70M | 84.00M | 106.50M |
| Stockholders Equity | 336.20M | 374.50M | 364.20M | 366.90M | 341.70M | 257.60M |
Cash Flow | ||||||
| Free Cash Flow | 130.90M | 130.30M | 71.20M | 42.60M | -7.20M | -15.80M |
| Operating Cash Flow | 140.60M | 131.60M | 71.80M | 72.10M | 25.00M | 7.20M |
| Investing Cash Flow | -48.40M | -33.30M | -29.70M | -29.50M | -100.30M | -23.00M |
| Financing Cash Flow | -127.80M | -66.10M | -76.50M | -26.20M | -8.40M | 100.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $539.55M | 8.68 | 18.34% | ― | 15.61% | 133.31% | |
66 Neutral | $728.91M | 2.91 | -7.74% | ― | 18.96% | -1025.15% | |
65 Neutral | $1.82B | 8.01 | 11.92% | ― | 17.38% | 237.98% | |
62 Neutral | $2.66B | 10.62 | 47.95% | 10.18% | -2.34% | -49.33% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
| ― | $2.33B | ― | -2.37% | ― | ― | ― | |
60 Neutral | $20.07B | 30.39 | 6.25% | ― | 32.00% | 10.31% |