| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 836.60M | 687.60M | 599.40M | 538.90M | 379.60M |
| Gross Profit | 772.90M | 624.10M | 545.40M | 499.10M | 351.10M |
| EBITDA | 116.00M | 54.10M | 55.30M | 19.50M | -1.40M |
| Net Income | 48.70M | 30.40M | -11.80M | -10.20M | -42.50M |
Balance Sheet | |||||
| Total Assets | 461.10M | 437.60M | 418.60M | 425.70M | 364.10M |
| Cash, Cash Equivalents and Short-Term Investments | 98.30M | 68.50M | 102.50M | 85.90M | 169.80M |
| Total Debt | 0.00 | 8.90M | 9.60M | 12.70M | 15.10M |
| Total Liabilities | 86.60M | 73.40M | 51.70M | 84.00M | 106.50M |
| Stockholders Equity | 374.50M | 364.20M | 366.90M | 341.70M | 257.60M |
Cash Flow | |||||
| Free Cash Flow | 130.30M | 71.20M | 42.60M | -7.20M | -15.80M |
| Operating Cash Flow | 131.60M | 71.80M | 72.10M | 25.00M | 7.20M |
| Investing Cash Flow | -33.30M | -29.70M | -29.50M | -100.30M | -23.00M |
| Financing Cash Flow | -66.10M | -76.50M | -26.20M | -8.40M | 100.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $700.58M | 20.67 | 12.66% | ― | 24.71% | ― | |
68 Neutral | $2.87B | 6.46 | 53.92% | 10.18% | -2.51% | 17.47% | |
63 Neutral | $23.96B | 62.56 | 5.87% | ― | 22.40% | 215.81% | |
61 Neutral | $1.91B | 16.10 | 9.47% | ― | 9.68% | 94.85% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
51 Neutral | $669.03M | ― | -10.77% | ― | 23.12% | 19.37% | |
| ― | $2.33B | -2.49 | 0.96% | ― | ― | ― |