Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.31B | $ 365.68M | $ 1.05B | $ 748.06M | $ 563.41M |
Gross Profit | $ 1.26B | $ 254.19M | $ 248.69M | $ 671.17M | $ 492.41M |
Operating Income | $ 293.61M | $ 257.85M | $ 231.12M | $ 303.14M | $ 165.94M |
EBITDA | $ 301.46M | $ 241.94M | $ 233.30M | $ 304.63M | $ 173.89M |
Net Income | $ 111.30M | $ 102.84M | $ 135.60M | $ 177.90M | $ 94.12M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 499.64M | $ 383.65M | $ 384.98M | $ 506.63M | $ 178.10M |
Total Assets | $ 3.27B | $ 2.71B | $ 2.39B | $ 1.94B | $ 1.21B |
Total Debt | $ 2.51B | $ 2.03B | $ 1.82B | $ 1.43B | $ 923.69M |
Net Debt | $ 2.13B | $ 1.64B | $ 1.43B | $ 1.02B | $ 745.59M |
Total Liabilities | $ 2.69B | $ 2.17B | $ 2.02B | $ 1.62B | $ 1.09B |
Stockholders' Equity | $ 532.91M | $ 434.68M | $ 366.41M | $ 328.00M | $ 117.28M |
Cash Flow | |||||
Free Cash Flow | $ 467.62M | $ 455.32M | $ 341.28M | $ 205.28M | $ 211.99M |
Operating Cash Flow | $ 469.40M | $ 459.32M | $ 346.13M | $ 212.37M | $ 212.73M |
Investing Cash Flow | $ -747.03M | $ -672.20M | $ -680.78M | $ -475.02M | $ -292.57M |
Financing Cash Flow | $ 393.61M | $ 163.34M | $ 261.25M | $ 510.33M | $ 162.38M |