| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 659.90M | 645.57M | 588.50M | 551.40M | 507.19M | 428.35M |
| Gross Profit | 420.48M | 337.93M | 301.77M | 263.90M | 287.85M | 307.99M |
| EBITDA | 117.08M | 92.08M | 68.14M | 35.42M | 78.01M | 124.13M |
| Net Income | 48.81M | 44.41M | 41.23M | 15.96M | 51.22M | 88.69M |
Balance Sheet | ||||||
| Total Assets | 2.07B | 2.18B | 1.91B | 1.79B | 1.72B | 1.46B |
| Cash, Cash Equivalents and Short-Term Investments | 103.22M | 98.00M | 3.95M | 4.51M | 3.87M | 10.51M |
| Total Debt | 1.66B | 1.73B | 1.51B | 1.43B | 1.38B | 1.13B |
| Total Liabilities | 1.70B | 1.81B | 1.55B | 1.47B | 1.42B | 1.18B |
| Stockholders Equity | 375.85M | 373.09M | 357.08M | 322.27M | 308.63M | 282.74M |
Cash Flow | ||||||
| Free Cash Flow | 312.54M | 291.99M | 263.87M | 237.10M | 212.92M | 182.15M |
| Operating Cash Flow | 326.41M | 309.07M | 268.93M | 249.17M | 224.33M | 189.01M |
| Investing Cash Flow | -445.74M | -471.18M | -315.37M | -278.72M | -447.29M | -355.06M |
| Financing Cash Flow | 96.07M | 124.47M | 53.41M | 26.43M | 205.57M | 243.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $321.92M | 6.48 | 13.16% | 2.99% | 10.51% | 53.17% | |
68 Neutral | $225.38M | 9.96 | 9.85% | 4.44% | 9.67% | -6.40% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $270.07M | -1.78 | -0.55% | 15.96% | -9.59% | -105.13% | |
62 Neutral | $165.95M | 28.48 | 0.54% | 10.37% | -1.41% | -98.13% | |
59 Neutral | $249.28M | 23.29 | 4.63% | ― | -3.81% | ― | |
51 Neutral | $554.57M | 5.95 | -26.42% | ― | 12.38% | -498.81% |