| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 645.57M | 588.50M | 551.40M | 507.19M | 428.35M |
| Gross Profit | 337.93M | 301.77M | 263.90M | 287.85M | 307.99M |
| EBITDA | 92.08M | 68.14M | 35.42M | 78.01M | 124.13M |
| Net Income | 44.41M | 41.23M | 15.96M | 51.22M | 88.69M |
Balance Sheet | |||||
| Total Assets | 2.18B | 1.91B | 1.79B | 1.72B | 1.46B |
| Cash, Cash Equivalents and Short-Term Investments | 98.00M | 3.95M | 4.51M | 3.87M | 10.51M |
| Total Debt | 1.73B | 1.51B | 1.43B | 1.38B | 1.13B |
| Total Liabilities | 1.81B | 1.55B | 1.47B | 1.42B | 1.18B |
| Stockholders Equity | 373.09M | 357.08M | 322.27M | 308.63M | 282.74M |
Cash Flow | |||||
| Free Cash Flow | 304.31M | 263.87M | 237.10M | 212.92M | 182.15M |
| Operating Cash Flow | 309.07M | 268.93M | 249.17M | 224.33M | 189.01M |
| Investing Cash Flow | -471.18M | -315.37M | -278.72M | -447.29M | -355.06M |
| Financing Cash Flow | 124.47M | 53.41M | 26.43M | 205.57M | 243.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $143.43M | 28.48 | 0.54% | 10.37% | 10.48% | -30.67% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $201.65M | 5.44 | 11.82% | 4.44% | 15.52% | 2.05% | |
64 Neutral | $210.04M | 10.05 | 6.66% | ― | -5.29% | ― | |
63 Neutral | $321.66M | 8.66 | 12.12% | 2.99% | 9.63% | 77.14% | |
59 Neutral | $249.69M | 11.12 | 6.89% | 15.96% | 6.38% | 41.48% | |
53 Neutral | $693.70M | -2.27 | -27.34% | ― | 13.89% | -899.50% |