| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 101.27M | 140.16M | 124.22M | 94.52M | 55.14M | 54.00M |
| Gross Profit | 66.36M | 109.99M | 85.89M | 55.88M | 41.38M | 49.81M |
| EBITDA | 7.85M | 76.72M | 73.61M | 44.34M | 32.25M | 45.62M |
| Net Income | -2.63M | 34.05M | 73.61M | 44.34M | 32.25M | 45.62M |
Balance Sheet | ||||||
| Total Assets | 904.93M | 960.11M | 1.09B | 1.08B | 1.14B | 738.35M |
| Cash, Cash Equivalents and Short-Term Investments | 2.31M | 18.18M | 5.75M | 2.97M | 5.76M | 4.70M |
| Total Debt | 441.70M | 449.92M | 552.33M | 510.08M | 548.96M | 79.49M |
| Total Liabilities | 466.70M | 475.14M | 576.49M | 532.08M | 565.71M | 132.15M |
| Stockholders Equity | 438.23M | 484.97M | 514.87M | 547.07M | 576.05M | 606.20M |
Cash Flow | ||||||
| Free Cash Flow | 116.75M | 186.31M | 50.49M | 112.44M | 48.98M | -61.25M |
| Operating Cash Flow | 116.75M | 186.31M | 50.49M | 112.44M | 48.98M | -61.25M |
| Investing Cash Flow | 1.94M | 0.00 | -22.93M | 0.00 | -453.82M | -120.84M |
| Financing Cash Flow | -134.73M | -173.90M | -66.81M | -115.23M | 360.91M | 51.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $327.63M | 6.48 | 13.16% | 2.99% | 10.51% | 53.17% | |
68 Neutral | $227.05M | 9.96 | 9.85% | 4.44% | 9.67% | -6.40% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $268.38M | -1.78 | -0.55% | 15.96% | -9.59% | -105.13% | |
60 Neutral | $163.33M | 28.48 | 0.54% | 10.37% | -1.41% | -98.13% | |
59 Neutral | $247.90M | 23.29 | 4.63% | ― | -3.81% | ― | |
53 Neutral | $229.34M | -80.01 | -7.04% | ― | 405.40% | 96.15% |