| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 140.16M | 124.22M | 94.52M | 55.14M | 54.00M |
| Gross Profit | 109.99M | 85.89M | 55.88M | 41.38M | 49.81M |
| EBITDA | 76.72M | 73.61M | 44.34M | 32.25M | 45.62M |
| Net Income | 34.05M | 73.61M | 44.34M | 32.25M | 45.62M |
Balance Sheet | |||||
| Total Assets | 960.11M | 1.09B | 1.08B | 1.14B | 738.35M |
| Cash, Cash Equivalents and Short-Term Investments | 18.18M | 5.75M | 2.97M | 5.76M | 4.70M |
| Total Debt | 449.92M | 552.33M | 510.08M | 548.96M | 79.49M |
| Total Liabilities | 475.14M | 576.49M | 532.08M | 565.71M | 132.15M |
| Stockholders Equity | 484.97M | 514.87M | 547.07M | 576.05M | 606.20M |
Cash Flow | |||||
| Free Cash Flow | 186.31M | 50.49M | 112.44M | 48.98M | -61.25M |
| Operating Cash Flow | 186.31M | 50.49M | 112.44M | 48.98M | -61.25M |
| Investing Cash Flow | 148.26M | -22.93M | 0.00 | -453.82M | -120.84M |
| Financing Cash Flow | -170.37M | -66.81M | -115.23M | 360.91M | 51.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $166.76M | -0.32 | 0.54% | 10.37% | -1.41% | -98.13% | |
71 Outperform | $215.54M | 5.44 | 11.82% | 4.44% | 9.67% | -6.40% | |
70 Outperform | $348.47M | 8.66 | 12.12% | 2.99% | 10.51% | 53.17% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $271.01M | 10.05 | 6.66% | ― | -4.50% | ― | |
59 Neutral | $285.79M | 9.62 | 6.89% | 15.96% | -1.08% | -51.56% | |
52 Neutral | $208.06M | -43.40 | -5.53% | ― | 288.02% | 96.83% |