Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 141.69M | $ 145.82M | $ 106.69M | $ 75.53M | $ 52.28M |
Gross Profit | $ 144.63M | $ 110.06M | $ 81.63M | $ 71.09M | $ 37.67M |
Operating Income | $ 117.83M | $ 87.48M | $ 77.70M | $ 48.17M | $ 48.78M |
EBITDA | $ 73.61M | $ -33.93M | $ 49.01M | $ 45.62M | $ 48.78M |
Net Income | $ 73.61M | $ 44.34M | $ 32.25M | $ 45.62M | $ 46.98M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.75M | $ 44.97M | $ 5.76M | $ 4.70M | $ 14.89M |
Total Assets | $ 1.09B | $ 1.08B | $ 1.14B | $ 738.35M | $ 639.89M |
Total Debt | $ 552.33M | $ 510.08M | $ 548.96M | $ 79.49M | $ 167.07M |
Net Debt | $ 546.58M | $ 507.11M | $ 543.20M | $ 74.79M | $ 82.53M |
Total Liabilities | $ 576.49M | $ 532.08M | $ 565.71M | $ 132.15M | $ 173.65M |
Stockholders' Equity | $ 514.87M | $ 547.07M | $ 576.05M | $ 606.19M | $ 466.24M |
Cash Flow | |||||
Free Cash Flow | $ 69.76M | $ 112.44M | $ -359.85M | $ -61.25M | $ -106.09M |
Operating Cash Flow | $ 69.76M | $ 112.44M | $ -359.85M | $ -61.25M | $ -106.09M |
Investing Cash Flow | $ 0.00 | $ 95.94M | $ -453.82M | $ -120.84M | $ 168.61M |
Financing Cash Flow | $ -66.98M | $ -115.23M | $ 360.91M | $ 51.06M | $ 75.18M |