| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 218.78M | 248.84M | 209.10M | 289.20M | 219.13M | 119.80M |
| Gross Profit | 148.34M | 184.14M | 123.59M | 289.20M | 219.13M | 86.79M |
| EBITDA | 133.66M | 190.88M | 113.75M | 214.52M | 173.13M | 77.69M |
| Net Income | 89.34M | 101.92M | 110.29M | 128.00M | 4.68M | 77.69M |
Balance Sheet | ||||||
| Total Assets | 2.60B | 2.64B | 2.70B | 2.68B | 2.71B | 2.16B |
| Cash, Cash Equivalents and Short-Term Investments | 95.68M | 66.78M | 77.85M | 70.53M | 139.41M | 84.25M |
| Total Debt | 1.41B | 1.43B | 1.45B | 1.44B | 1.45B | 1.37B |
| Total Liabilities | 1.45B | 1.48B | 1.51B | 1.48B | 1.52B | 1.42B |
| Stockholders Equity | 1.15B | 1.16B | 1.19B | 1.20B | 1.19B | 741.93M |
Cash Flow | ||||||
| Free Cash Flow | 163.82M | 160.54M | 117.85M | 76.94M | 86.27M | -396.55M |
| Operating Cash Flow | 163.82M | 160.54M | 117.85M | 76.94M | 86.27M | -396.55M |
| Investing Cash Flow | 72.44M | 0.00 | 4.31M | -21.14M | -120.88M | -451.63B |
| Financing Cash Flow | -241.19M | -185.10M | -101.35M | -145.83M | -31.11M | 388.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $2.03B | 7.97 | 13.94% | ― | 22.81% | 47.41% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $715.87M | 2.91 | -7.74% | ― | 18.96% | -1025.15% | |
66 Neutral | $1.17B | 4.49 | 21.30% | ― | 68.59% | 30.27% | |
64 Neutral | $900.48M | 10.78 | 5.96% | 13.52% | -8.87% | -9.16% | |
59 Neutral | $756.18M | 19.38 | 6.37% | ― | 3.70% | ― | |
58 Neutral | $1.07B | -13.17 | 3.45% | 13.37% | 25.84% | 338.26% |