| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 248.84M | 209.10M | 289.20M | 219.13M | 119.80M |
| Gross Profit | 184.14M | 123.59M | 289.20M | 219.13M | 86.79M |
| EBITDA | 190.88M | 113.75M | 214.52M | 173.13M | 77.69M |
| Net Income | 101.92M | 110.29M | 128.00M | 4.68M | 77.69M |
Balance Sheet | |||||
| Total Assets | 2.64B | 2.70B | 2.68B | 2.71B | 2.16B |
| Cash, Cash Equivalents and Short-Term Investments | 66.78M | 77.85M | 70.53M | 139.41M | 84.25M |
| Total Debt | 1.43B | 1.45B | 1.44B | 1.45B | 1.37B |
| Total Liabilities | 1.48B | 1.51B | 1.48B | 1.52B | 1.42B |
| Stockholders Equity | 1.16B | 1.19B | 1.20B | 1.19B | 741.93M |
Cash Flow | |||||
| Free Cash Flow | 160.54M | 117.85M | 76.94M | 86.27M | -396.55M |
| Operating Cash Flow | 160.54M | 117.85M | 76.94M | 86.27M | -396.55M |
| Investing Cash Flow | 36.83M | 4.31M | -21.14M | -120.88M | -451.63B |
| Financing Cash Flow | -185.10M | -101.35M | -145.83M | -31.11M | 388.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $1.64B | 6.71 | 12.48% | ― | 9.70% | 26.63% | |
69 Neutral | $881.63M | 9.47 | 8.69% | 13.52% | -10.40% | -11.42% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | $708.10M | -193.38 | 10.79% | ― | 2.31% | -27.81% | |
58 Neutral | $1.02B | 50.03 | 2.21% | 13.37% | 22.17% | -46.78% | |
49 Neutral | $622.36M | -3.80 | -10.77% | ― | 23.12% | 19.37% | |
49 Neutral | $825.79M | 7.20 | 20.59% | ― | 25.29% | 26.70% |