| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 173.37M | 299.70M | 186.23M | 236.85M | 86.04M | 278.82M |
| Gross Profit | 70.44M | 261.37M | 57.61M | 125.20M | 39.11M | 248.31M |
| EBITDA | 61.21M | 151.02M | 57.80M | 119.06M | 32.86M | 240.84M |
| Net Income | 33.92M | 33.92M | 57.91M | 117.33M | 29.22M | 237.26M |
Balance Sheet | ||||||
| Total Assets | 3.00B | 3.00B | 3.20B | 3.22B | 2.65B | 2.64B |
| Cash, Cash Equivalents and Short-Term Investments | 79.63M | 79.63M | 63.97M | 136.45M | 23.53M | 29.33M |
| Total Debt | 1.49B | 1.49B | 1.64B | 1.60B | 1.30B | 1.27B |
| Total Liabilities | 1.54B | 1.54B | 1.71B | 1.70B | 1.40B | 1.32B |
| Stockholders Equity | 1.47B | 1.47B | 1.49B | 1.52B | 1.25B | 1.31B |
Cash Flow | ||||||
| Free Cash Flow | 181.82M | 142.40M | 19.08M | 228.76M | 22.39M | -230.52M |
| Operating Cash Flow | 181.82M | 142.40M | 19.08M | 228.76M | 22.39M | -230.52M |
| Investing Cash Flow | 46.55M | 85.98M | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | -229.35M | -229.35M | -86.77M | -110.41M | -26.82M | 224.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $938.02M | 9.26 | 8.60% | 13.25% | -10.40% | -11.42% | |
71 Outperform | $1.25B | 3.36 | 17.76% | 5.33% | 9.32% | 29.40% | |
70 Outperform | $1.93B | 10.30 | 13.72% | 3.20% | 27.36% | 12.55% | |
70 Outperform | $2.21B | 21.62 | 7.40% | ― | 9.68% | 94.85% | |
70 Outperform | $380.19M | 2.20 | 12.53% | 9.68% | 10.48% | -30.67% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
59 Neutral | $1.21B | 34.97 | 2.30% | 13.35% | 22.17% | -46.78% |