Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 289.20M | $ 16.00M | $ 86.79M | $ 17.16M | $ 65.71M |
Gross Profit | $ 289.20M | $ -20.08M | $ 52.53M | $ -22.81M | $ -80.22B |
Operating Income | $ 214.52M | $ 62.95M | $ 77.69M | $ 8.23M | $ 58.53M |
EBITDA | $ 214.52M | $ 218.29M | $ 0.00 | $ -53.53M | $ 58.53M |
Net Income | $ 128.00M | $ 4.68M | $ 77.69M | $ 8.18M | $ 58.19M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 57.19M | $ 139.41M | $ 84.25M | $ 89.00M | $ 21.99M |
Total Assets | $ 2.68B | $ 2.71B | $ 2.16B | $ 1.68B | $ 1.25B |
Total Debt | $ 1.44B | $ 1.45B | $ 1.37B | $ 944.00M | $ 669.15M |
Net Debt | $ 1.37B | $ 1.31B | $ 1.29B | $ 855.00M | $ 647.16M |
Total Liabilities | $ 1.48B | $ 1.52B | $ 1.42B | $ 959.23M | $ 681.76M |
Stockholders' Equity | $ 1.20B | $ 1.19B | $ 741.93M | $ 717.80M | $ 570.87M |
Cash Flow | |||||
Free Cash Flow | $ 76.94M | $ 86.27M | $ -396.55M | $ -218.13M | $ -31.50M |
Operating Cash Flow | $ 76.94M | $ 86.27M | $ -396.55M | $ -218.13M | $ -31.50M |
Investing Cash Flow | $ 0.00 | $ -120.88M | $ -451.63B | $ -262.35B | $ -75.16B |
Financing Cash Flow | $ -145.83M | $ -31.11M | $ 388.32M | $ 288.63M | $ 41.07M |