Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 211.26M | $ 289.20M | $ 219.13M | $ 135.34M | $ 71.03M |
Gross Profit | $ 211.26M | $ 289.20M | $ 219.13M | $ 135.34M | $ 71.03M |
Operating Income | $ 59.75M | $ 214.52M | $ 173.13M | $ 91.98M | $ 50.87M |
EBITDA | $ 0.00 | $ 214.52M | $ 173.13M | $ 91.98M | $ 50.87M |
Net Income | $ 110.29M | $ 128.00M | $ 4.68M | $ 77.69M | $ 8.18M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ -10.42M | $ 57.19M | $ 139.41M | $ 84.25M | $ 89.00M |
Total Assets | $ 2.70B | $ 2.68B | $ 2.71B | $ 2.16B | $ 1.68B |
Total Debt | $ 0.00 | $ 1.44B | $ 1.45B | $ 1.37B | $ 944.00M |
Net Debt | $ -77.85M | $ 1.37B | $ 1.31B | $ 1.29B | $ 855.00M |
Total Liabilities | $ 1.51B | $ 1.48B | $ 1.52B | $ 1.42B | $ 959.23M |
Stockholders' Equity | $ 1.19B | $ 1.20B | $ 1.19B | $ 741.93M | $ 717.80M |
Cash Flow | |||||
Free Cash Flow | $ 122.16M | $ 76.94M | $ 86.27M | $ -396.55M | $ -218.13M |
Operating Cash Flow | $ 122.16M | $ 76.94M | $ 86.27M | $ -396.55M | $ -218.13M |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ -120.88M | $ -451.63B | $ -262.35B |
Financing Cash Flow | $ -101.35M | $ -145.83M | $ -31.11M | $ 388.32M | $ 288.63M |