| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 616.91M | 637.34M | 533.36M | 460.08M | 733.70M | 578.15M |
| Gross Profit | 394.81M | 405.84M | 295.20M | 280.67M | 640.66M | 530.48M |
| EBITDA | 73.86M | 85.49M | -64.02M | -198.77M | -27.75M | 89.90M |
| Net Income | 17.88M | 25.25M | -78.68M | -179.95M | -77.74M | 47.41M |
Balance Sheet | ||||||
| Total Assets | 3.17B | 3.26B | 3.23B | 3.41B | 3.61B | 2.95B |
| Cash, Cash Equivalents and Short-Term Investments | 209.90M | 105.50M | 59.97M | 91.19M | 98.82M | 130.96M |
| Total Debt | 2.72B | 2.81B | 2.82B | 3.23B | 3.28B | 2.60B |
| Total Liabilities | 2.77B | 2.87B | 2.87B | 3.01B | 3.07B | 2.34B |
| Stockholders Equity | 396.30M | 390.10M | 353.81M | 404.40M | 547.60M | 603.88M |
Cash Flow | ||||||
| Free Cash Flow | 409.39M | 389.08M | 374.33M | 361.50M | 198.98M | 136.97M |
| Operating Cash Flow | 416.17M | 413.40M | 393.52M | 392.76M | 247.88M | 163.45M |
| Investing Cash Flow | -306.17M | -369.70M | -193.69M | -286.18M | -1.17B | -884.79M |
| Financing Cash Flow | -131.11M | -59.40M | -191.22M | -104.39M | 934.53M | 745.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $323.85M | 6.48 | 13.16% | 2.99% | 10.51% | 53.17% | |
68 Neutral | $229.68M | 9.96 | 9.85% | 4.44% | 9.67% | -6.40% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $222.41M | 7.60 | 6.34% | ― | 12.28% | 1.64% | |
62 Neutral | $173.81M | 28.48 | 0.54% | 10.37% | -1.41% | -98.13% | |
59 Neutral | $238.76M | 23.29 | 4.63% | ― | -3.81% | ― | |
53 Neutral | $209.24M | -80.01 | -7.04% | ― | 405.40% | 96.15% |