| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 637.34M | 533.36M | 460.08M | 733.70M | 578.15M |
| Gross Profit | 405.84M | 295.20M | 280.67M | 640.66M | 530.48M |
| EBITDA | 85.49M | -64.02M | -198.77M | -27.75M | 89.90M |
| Net Income | 25.20M | -78.68M | -179.95M | -77.74M | 47.41M |
Balance Sheet | |||||
| Total Assets | 3.26B | 3.23B | 3.41B | 3.61B | 2.95B |
| Cash, Cash Equivalents and Short-Term Investments | 105.50M | 59.97M | 91.19M | 98.82M | 130.96M |
| Total Debt | 2.81B | 2.82B | 3.23B | 3.28B | 2.60B |
| Total Liabilities | 2.87B | 2.87B | 3.01B | 3.07B | 2.34B |
| Stockholders Equity | 390.10M | 353.81M | 404.40M | 547.60M | 603.88M |
Cash Flow | |||||
| Free Cash Flow | 389.08M | 374.33M | 361.50M | 198.98M | 136.97M |
| Operating Cash Flow | 413.40M | 393.52M | 392.76M | 247.88M | 163.45M |
| Investing Cash Flow | -369.70M | -193.69M | -286.18M | -1.17B | -884.79M |
| Financing Cash Flow | -59.40M | -191.22M | -104.39M | 934.53M | 745.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $163.31M | -0.32 | 0.54% | 10.37% | -1.41% | -98.13% | |
71 Outperform | $217.89M | 5.44 | 11.82% | 4.44% | 16.77% | 18.81% | |
70 Outperform | $359.38M | 8.66 | 12.12% | 2.99% | 9.70% | 10.38% | |
69 Neutral | $198.45M | 10.57 | 6.34% | ― | 14.89% | -2.08% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $257.66M | 10.05 | 6.66% | ― | -4.50% | ― | |
52 Neutral | $209.24M | -43.40 | -5.53% | ― | 288.02% | 96.83% |