Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.06B | $ 640.70M | $ 530.40M | $ 335.10M | $ 442.40M |
Gross Profit | $ 1.06B | $ 640.70M | $ 530.40M | $ 335.10M | $ 442.40M |
Operating Income | $ -198.77M | $ 17.76M | $ 62.80M | $ -58.10M | $ 84.40M |
EBITDA | $ -198.77M | $ 0.00 | $ 89.90M | $ -37.87M | $ 98.53M |
Net Income | $ -179.95M | $ -77.80M | $ 47.41M | $ -45.10M | $ 61.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 91.19M | $ 98.82M | $ 131.00M | $ 136.20M | $ 72.20M |
Total Assets | $ 3.41B | $ 3.61B | $ 2.95B | $ 2.01B | $ 2.20B |
Total Debt | $ 2.94B | $ 2.97B | $ 2.21B | $ 1.46B | $ 1.60B |
Net Debt | $ 2.85B | $ 2.87B | $ 2.08B | $ 1.33B | $ 1.53B |
Total Liabilities | $ 3.01B | $ 3.07B | $ 2.34B | $ 1.54B | $ 1.71B |
Stockholders' Equity | $ 404.40M | $ 547.60M | $ 603.80M | $ 466.30M | $ 488.80M |
Cash Flow | |||||
Free Cash Flow | $ 361.50M | $ 199.00M | $ 136.90M | $ 126.30M | $ 192.20M |
Operating Cash Flow | $ 392.76M | $ 247.90M | $ 163.40M | $ 152.90M | $ 218.40M |
Investing Cash Flow | $ -286.18M | $ -1.17B | $ -884.80M | $ 16.40M | $ -497.70M |
Financing Cash Flow | $ -104.39M | $ 934.50M | $ 745.70M | $ -136.80M | $ 286.30M |