| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.67B | 4.53B | 4.39B | 4.10B | 2.65B |
| Gross Profit | 3.54B | 3.45B | 3.29B | 3.05B | 1.83B |
| EBITDA | 935.93M | 629.73M | 327.75M | 1.11B | 688.71M |
| Net Income | 1.01B | 637.46M | 103.71M | 1.38B | 672.32M |
Balance Sheet | |||||
| Total Assets | 10.99B | 9.93B | 8.13B | 7.55B | 5.30B |
| Cash, Cash Equivalents and Short-Term Investments | 7.79B | 6.96B | 5.41B | 5.42B | 4.24B |
| Total Debt | 64.43M | 72.95M | 96.48M | 105.72M | 106.02M |
| Total Liabilities | 2.05B | 1.91B | 1.92B | 1.77B | 1.44B |
| Stockholders Equity | 8.94B | 8.02B | 6.21B | 5.78B | 3.86B |
Cash Flow | |||||
| Free Cash Flow | 1.81B | 1.47B | 1.18B | 1.46B | 1.39B |
| Operating Cash Flow | 1.95B | 1.60B | 1.29B | 1.61B | 1.47B |
| Investing Cash Flow | -1.11B | -1.18B | -318.32M | -2.86B | -1.56B |
| Financing Cash Flow | -1.03B | 60.19M | -936.94M | 34.07M | 2.05B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $25.39B | 16.83 | 17.74% | ― | 3.85% | 72.42% | |
71 Outperform | $3.31B | 51.54 | 21.85% | ― | 7.36% | -40.62% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | $2.47B | 205.51 | ― | ― | 5.45% | ― | |
55 Neutral | $542.89M | -25.81 | -12.83% | ― | -24.05% | 96.90% | |
54 Neutral | $472.44M | -7.49 | -41.00% | ― | 6.33% | -66.34% |