| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 439.90M | 344.64M | 259.69M | 195.01M | 145.83M |
| Gross Profit | 318.48M | 257.06M | 192.23M | 143.74M | 108.47M |
| EBITDA | 145.12M | 107.17M | 21.30M | 70.09M | 68.23M |
| Net Income | 94.75M | -131.00M | -55.77M | 852.00K | 5.06M |
Balance Sheet | |||||
| Total Assets | 531.03M | 479.09M | 444.60M | 438.83M | 449.73M |
| Cash, Cash Equivalents and Short-Term Investments | 87.05M | 59.15M | 27.61M | 8.72M | 15.78M |
| Total Debt | 401.01M | 293.91M | 344.25M | 365.34M | 137.12M |
| Total Liabilities | 484.02M | 610.66M | 462.89M | 434.78M | 186.49M |
| Stockholders Equity | 47.01M | -131.57M | -18.29M | 4.05M | 263.24M |
Cash Flow | |||||
| Free Cash Flow | 140.77M | 94.01M | 31.92M | 45.06M | 30.63M |
| Operating Cash Flow | 141.52M | 94.96M | 36.15M | 50.64M | 34.43M |
| Investing Cash Flow | -8.62M | -5.34M | -4.23M | -5.58M | -3.80M |
| Financing Cash Flow | -105.01M | -58.85M | -13.04M | -52.11M | -56.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.03B | 7.22 | 19.47% | ― | 5.80% | 12.20% | |
69 Neutral | $3.84B | -143.66 | -4.43% | ― | 35.87% | 85.20% | |
67 Neutral | $2.27B | 27.11 | 60.60% | ― | 28.97% | -4.18% | |
65 Neutral | $3.63B | -103.64 | -6.24% | ― | 27.35% | 18.18% | |
64 Neutral | $5.36B | 2.80 | 209.99% | ― | 14.90% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $453.06M | -0.19 | -106.91% | ― | -7.43% | 61.36% |