| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.52B | 6.32B | 5.79B | 4.40B | 4.10B | 3.21B |
| Gross Profit | 2.82B | 2.62B | 2.45B | 1.86B | 1.66B | 1.51B |
| EBITDA | 51.76M | 102.73M | 203.16M | -188.97M | -1.40B | -859.94M |
| Net Income | 2.86B | 2.84B | 22.78M | -340.32M | -1.58B | -1.06B |
Balance Sheet | ||||||
| Total Assets | 8.89B | 9.03B | 5.44B | 4.56B | 4.56B | 4.77B |
| Cash, Cash Equivalents and Short-Term Investments | 1.72B | 1.84B | 1.98B | 1.69B | 1.80B | 2.25B |
| Total Debt | 1.26B | 1.28B | 1.17B | 1.04B | 1.06B | 975.43M |
| Total Liabilities | 5.86B | 5.76B | 4.67B | 4.02B | 4.17B | 3.43B |
| Stockholders Equity | 3.03B | 3.27B | 767.02M | 541.52M | 388.67M | 1.34B |
Cash Flow | ||||||
| Free Cash Flow | 1.16B | 1.12B | 766.27M | -248.06M | -352.25M | -180.90M |
| Operating Cash Flow | 1.22B | 1.17B | 849.74M | -98.24M | -237.28M | -101.72M |
| Investing Cash Flow | 391.88M | 406.74M | -517.98M | 599.75M | 186.04M | 267.01M |
| Financing Cash Flow | -1.03B | -685.53M | -155.87M | -122.08M | -87.50M | -72.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $9.63B | 15.56 | 16.35% | ― | 11.84% | 14.91% | |
71 Outperform | $152.83B | 140.32 | 33.32% | ― | 18.31% | -29.89% | |
70 Outperform | $5.08B | 92.18 | 150.20% | ― | 9.36% | 5134.71% | |
65 Neutral | $70.88B | 89.32 | 9.57% | ― | 30.96% | 167.38% | |
65 Neutral | $1.44B | 25.45 | 30.54% | 2.66% | 25.80% | 12.70% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $14.51B | 27.54 | 5.81% | ― | 21.80% | 1553.57% |