| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.30B | 7.79B | 7.05B | 8.32B | 8.94B |
| Gross Profit | 1.46B | 1.34B | 850.17M | 267.39M | 277.22M |
| EBITDA | 1.66B | -487.77M | -1.08B | -1.39B | -659.72M |
| Net Income | -910.74M | -1.97B | -2.18B | -2.70B | -1.57B |
Balance Sheet | |||||
| Total Assets | 26.75B | 17.59B | 15.07B | 17.32B | 21.08B |
| Cash, Cash Equivalents and Short-Term Investments | 6.12B | 2.74B | 2.26B | 4.67B | 6.71B |
| Total Debt | 6.47B | 5.20B | 1.72B | 1.35B | 1.62B |
| Total Liabilities | 17.43B | 12.09B | 7.82B | 7.73B | 9.59B |
| Stockholders Equity | 9.32B | 5.17B | 6.89B | 8.80B | 10.60B |
Cash Flow | |||||
| Free Cash Flow | -941.34M | -3.05B | -2.13B | -1.25B | -1.44B |
| Operating Cash Flow | 3.80B | 628.42M | -169.07M | 188.97M | -708.87M |
| Investing Cash Flow | -4.53B | -3.62B | -673.19M | -32.87M | -421.62M |
| Financing Cash Flow | 4.18B | 3.26B | -227.85M | -1.15B | 2.21B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $7.14B | 27.21 | 77.38% | 2.11% | 16.91% | -36.34% | |
74 Outperform | $4.50B | -143.66 | -4.43% | ― | 29.72% | 63.53% | |
63 Neutral | $3.76B | -533.32 | -0.63% | ― | 11.84% | -130.23% | |
63 Neutral | $3.07B | 36.75 | 7.99% | ― | 12.17% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $4.41B | -21.74 | -13.37% | ― | 23.05% | 56.65% |