| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 942.41M | 900.78M | 770.49M | 613.58M | 437.43M | 253.95M |
| Gross Profit | 802.91M | 772.93M | 489.34M | 382.11M | 276.38M | 149.02M |
| EBITDA | 257.24M | 240.69M | 149.67M | 41.79M | -110.27M | -102.58M |
| Net Income | 122.56M | 109.17M | 169.68M | 28.11M | -65.57M | -36.08M |
Balance Sheet | ||||||
| Total Assets | 1.42B | 1.30B | 1.19B | 1.05B | 1.04B | 812.75M |
| Cash, Cash Equivalents and Short-Term Investments | 800.08M | 700.17M | 609.50M | 723.10M | 704.75M | 615.34M |
| Total Debt | 0.00 | 0.00 | 121.25M | 127.38M | 130.11M | 0.00 |
| Total Liabilities | 1.21B | 1.10B | 956.99M | 675.78M | 526.60M | 273.28M |
| Stockholders Equity | 185.35M | 177.73M | 198.35M | 233.33M | 291.06M | 277.61M |
Cash Flow | ||||||
| Free Cash Flow | 437.33M | 343.11M | 283.67M | 198.90M | 136.40M | 40.74M |
| Operating Cash Flow | 464.46M | 372.45M | 295.68M | 225.03M | 168.31M | 69.71M |
| Investing Cash Flow | -211.79M | -97.10M | 113.78M | -15.51M | -359.59M | -403.20M |
| Financing Cash Flow | -169.98M | -257.33M | -401.55M | -216.01M | -48.87M | 503.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $8.29B | 30.95 | 77.45% | 2.11% | 17.39% | -31.63% | |
74 Outperform | $4.57B | -66.83 | -3.04% | ― | 33.60% | 63.13% | |
72 Outperform | $2.95B | 27.67 | 11.91% | ― | 14.00% | ― | |
68 Neutral | $3.82B | 75.33 | <0.01% | ― | 12.47% | -98.50% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $2.73B | 44.64 | -46.74% | ― | 20.32% | ― |