| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 563.41M | 531.84M | 428.49M | 349.89M | 280.04M | 206.68M |
| Gross Profit | 436.54M | 408.39M | 330.19M | 272.84M | 217.75M | 164.86M |
| EBITDA | -56.05M | -65.42M | -67.67M | -59.96M | -75.19M | -59.62M |
| Net Income | -61.58M | -71.82M | -69.24M | -61.26M | -90.18M | -64.20M |
Balance Sheet | ||||||
| Total Assets | 1.37B | 1.34B | 1.13B | 972.56M | 871.22M | 852.53M |
| Cash, Cash Equivalents and Short-Term Investments | 741.96M | 705.13M | 522.01M | 545.01M | 443.20M | 421.13M |
| Total Debt | 16.45M | 19.13M | 20.16M | 36.18M | 40.79M | 47.32M |
| Total Liabilities | 449.21M | 453.93M | 356.38M | 293.43M | 246.45M | 213.95M |
| Stockholders Equity | 924.00M | 887.45M | 773.53M | 679.12M | 624.77M | 638.58M |
Cash Flow | ||||||
| Free Cash Flow | 151.41M | 142.27M | 107.78M | 72.17M | 16.80M | 23.67M |
| Operating Cash Flow | 155.29M | 145.73M | 110.92M | 74.16M | 21.43M | 27.90M |
| Investing Cash Flow | -159.56M | -152.27M | -165.36M | -53.48M | -53.34M | -125.55M |
| Financing Cash Flow | 19.55M | 31.21M | 21.23M | 18.37M | 11.03M | 1.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $4.50B | -66.83 | -3.04% | ― | 33.60% | 63.13% | |
73 Outperform | $8.65B | -170.53 | -7.04% | ― | 25.04% | 25.92% | |
68 Neutral | $3.63B | 75.33 | <0.01% | ― | 12.47% | -98.50% | |
67 Neutral | $4.33B | -103.65 | -6.24% | ― | 25.81% | -2156.00% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $7.27B | -628.29 | -2.40% | ― | 73.49% | -109.13% | |
49 Neutral | $6.41B | 61.00 | 1.11% | ― | 40.10% | ― |