| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 787.12M | 738.18M | 593.41M | 471.80M | 355.43M | 238.03M |
| Gross Profit | 523.12M | 495.66M | 410.22M | 324.27M | 239.61M | 159.52M |
| EBITDA | -103.90M | -113.43M | -112.04M | -137.73M | -143.52M | -75.56M |
| Net Income | -122.09M | -131.29M | -103.74M | -129.17M | -138.97M | -76.72M |
Balance Sheet | ||||||
| Total Assets | 1.09B | 1.11B | 871.00M | 810.94M | 705.41M | 666.26M |
| Cash, Cash Equivalents and Short-Term Investments | 387.52M | 411.92M | 513.52M | 476.13M | 478.67M | 514.09M |
| Total Debt | 81.46M | 82.65M | 87.44M | 90.61M | 51.28M | 0.00 |
| Total Liabilities | 507.88M | 489.60M | 396.25M | 366.52M | 258.65M | 161.44M |
| Stockholders Equity | 581.67M | 623.77M | 474.86M | 444.23M | 445.30M | 501.58M |
Cash Flow | ||||||
| Free Cash Flow | 65.94M | 61.85M | 23.45M | -2.91M | -39.01M | -39.77M |
| Operating Cash Flow | 75.42M | 71.44M | 36.68M | 6.85M | -22.31M | -35.40M |
| Investing Cash Flow | -130.95M | -50.91M | -36.47M | -19.98M | -398.52M | 18.04M |
| Financing Cash Flow | -27.34M | 22.96M | 11.70M | 13.11M | 11.33M | 467.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $2.79B | 15.27 | 18.54% | ― | 15.92% | ― | |
70 Outperform | $2.16B | ― | -2.53% | ― | 11.79% | 85.70% | |
69 Neutral | $2.89B | -23.26 | -20.29% | ― | 26.95% | -11.66% | |
67 Neutral | $1.76B | 131.59 | 1.29% | ― | 9.58% | ― | |
62 Neutral | $981.41M | 8.48 | 8.36% | ― | 3.64% | 230.24% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $1.83B | -11.22 | -92.84% | ― | 9.47% | 31.43% |