| Breakdown | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 738.18M | 593.41M | 471.80M | 355.43M | 238.03M |
| Gross Profit | 495.66M | 410.22M | 324.27M | 239.61M | 159.52M |
| EBITDA | -113.43M | -112.04M | -137.73M | -143.52M | -75.56M |
| Net Income | -131.29M | -103.74M | -129.17M | -138.97M | -76.72M |
Balance Sheet | |||||
| Total Assets | 1.11B | 871.00M | 810.94M | 705.41M | 666.26M |
| Cash, Cash Equivalents and Short-Term Investments | 411.92M | 513.52M | 476.13M | 478.67M | 514.09M |
| Total Debt | 82.65M | 87.44M | 90.61M | 51.28M | 0.00 |
| Total Liabilities | 489.60M | 396.25M | 366.52M | 258.65M | 161.44M |
| Stockholders Equity | 623.77M | 474.86M | 444.23M | 445.30M | 501.58M |
Cash Flow | |||||
| Free Cash Flow | 61.85M | 23.45M | -2.91M | -39.01M | -39.77M |
| Operating Cash Flow | 71.44M | 36.68M | 6.85M | -22.31M | -35.40M |
| Investing Cash Flow | -50.91M | -36.47M | -19.98M | -398.52M | 18.04M |
| Financing Cash Flow | 22.96M | 11.70M | 13.11M | 11.33M | 467.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $2.24B | 19.41 | 18.70% | ― | 18.18% | 70.94% | |
68 Neutral | $1.96B | 465.26 | 0.49% | ― | 12.14% | -19.29% | |
66 Neutral | $1.69B | 26.41 | 7.96% | ― | 1.47% | 1077.70% | |
63 Neutral | $2.34B | -17.11 | -22.84% | ― | 22.95% | 3.12% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $1.38B | ― | -94.12% | ― | 9.47% | 16.97% | |
56 Neutral | $1.85B | 399.40 | 2.97% | ― | 13.83% | -273.23% |