| Breakdown | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 790.81M | 723.88M | 652.50M | 547.21M | 378.44M |
| Gross Profit | 704.05M | 646.68M | 587.98M | 490.65M | 339.54M |
| EBITDA | -145.82M | -229.54M | -235.03M | -388.22M | -258.26M |
| Net Income | -189.02M | -255.54M | -257.03M | -407.77M | -288.34M |
Balance Sheet | |||||
| Total Assets | 844.09M | 891.41M | 961.96M | 954.96M | 707.03M |
| Cash, Cash Equivalents and Short-Term Investments | 434.05M | 466.88M | 519.46M | 529.30M | 312.03M |
| Total Debt | 208.59M | 268.39M | 277.88M | 271.54M | 255.61M |
| Total Liabilities | 689.97M | 663.89M | 635.56M | 598.39M | 503.19M |
| Stockholders Equity | 154.12M | 227.52M | 326.40M | 356.57M | 203.84M |
Cash Flow | |||||
| Free Cash Flow | 86.57M | 9.36M | -31.09M | -167.22M | -126.50M |
| Operating Cash Flow | 90.36M | 14.93M | -17.93M | -160.06M | -83.78M |
| Investing Cash Flow | 37.17M | -6.13M | -289.13M | 64.49M | 27.56M |
| Financing Cash Flow | -117.92M | -58.09M | 16.78M | 381.39M | 37.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $2.25B | 51.44 | 12.72% | ― | 15.85% | 63.44% | |
71 Outperform | $2.17B | 22.71 | 15.39% | ― | 8.60% | -0.68% | |
71 Outperform | $3.67B | 25.71 | -16.71% | ― | 4.90% | ― | |
68 Neutral | $410.19M | -13.43 | -19.29% | ― | 12.27% | 37.41% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $1.70B | 67.66 | 7.70% | ― | 8.12% | -82.54% | |
57 Neutral | $1.61B | -18.96 | -94.12% | ― | 9.25% | 28.34% |