| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.55B | 2.52B | 2.40B | 2.20B | 1.99B | 1.59B |
| Gross Profit | 1.82B | 1.79B | 1.69B | 1.54B | 1.35B | 1.15B |
| EBITDA | 364.66M | 381.43M | 236.58M | 113.09M | -622.68M | -184.05M |
| Net Income | 84.34M | 43.39M | -58.29M | -165.24M | -879.17M | -376.25M |
Balance Sheet | ||||||
| Total Assets | 1.42B | 1.48B | 1.78B | 1.94B | 2.07B | 2.58B |
| Cash, Cash Equivalents and Short-Term Investments | 116.58M | 132.56M | 242.81M | 222.19M | 269.98M | 267.16M |
| Total Debt | 1.43B | 1.48B | 1.58B | 1.59B | 1.68B | 1.45B |
| Total Liabilities | 2.03B | 2.07B | 2.33B | 2.45B | 2.56B | 2.24B |
| Stockholders Equity | -609.32M | -588.12M | -550.92M | -502.57M | -482.79M | 338.97M |
Cash Flow | ||||||
| Free Cash Flow | 663.53M | 587.32M | 400.21M | 323.92M | 100.87M | -244.68M |
| Operating Cash Flow | 638.45M | 617.43M | 483.28M | 399.66M | 191.31M | 152.15M |
| Investing Cash Flow | -119.81M | -107.97M | -109.36M | -90.45M | -87.21M | -396.83M |
| Financing Cash Flow | -557.71M | -623.42M | -351.08M | -358.02M | -98.22M | -127.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $3.43B | 25.71 | -16.71% | ― | 4.90% | ― | |
63 Neutral | $1.09B | -40.34 | 32.36% | ― | 13.03% | 7.07% | |
62 Neutral | $332.97M | 138.67 | 1.20% | ― | 1.41% | 91.58% | |
62 Neutral | $1.16B | 16.46 | 8.36% | ― | 3.64% | 230.24% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $339.66M | 18.47 | 1.68% | ― | 6.11% | ― | |
57 Neutral | $1.60B | -18.96 | -94.12% | ― | 9.25% | 28.34% |