| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.52B | 2.40B | 2.20B | 1.99B | 1.59B |
| Gross Profit | 1.79B | 1.69B | 1.54B | 1.35B | 1.15B |
| EBITDA | 381.43M | 236.58M | 113.09M | -622.68M | -184.05M |
| Net Income | 43.39M | -58.29M | -165.24M | -879.17M | -376.25M |
Balance Sheet | |||||
| Total Assets | 1.48B | 1.78B | 1.94B | 2.07B | 2.58B |
| Cash, Cash Equivalents and Short-Term Investments | 132.56M | 242.81M | 222.19M | 269.98M | 267.16M |
| Total Debt | 1.48B | 1.58B | 1.59B | 1.68B | 1.45B |
| Total Liabilities | 2.07B | 2.33B | 2.45B | 2.56B | 2.24B |
| Stockholders Equity | -588.12M | -550.92M | -502.57M | -482.79M | 338.97M |
Cash Flow | |||||
| Free Cash Flow | 587.32M | 400.21M | 323.92M | 100.87M | -244.68M |
| Operating Cash Flow | 617.43M | 483.28M | 399.66M | 191.31M | 152.15M |
| Investing Cash Flow | -107.97M | -109.36M | -90.45M | -87.21M | -396.83M |
| Financing Cash Flow | -623.42M | -351.08M | -358.02M | -98.22M | -127.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $3.25B | 27.07 | -8.90% | ― | 5.45% | ― | |
66 Neutral | $1.76B | 26.41 | 7.96% | ― | 1.47% | 1077.70% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $331.03M | 39.18 | 1.68% | ― | 1.62% | ― | |
57 Neutral | $1.54B | -12.84 | -94.12% | ― | 9.47% | 16.97% | |
56 Neutral | $804.61M | 61.80 | -13.21% | ― | -2.13% | ― | |
55 Neutral | $259.13M | 13.24 | -2.93% | ― | 0.25% | 92.10% |