| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 700.43M | 653.34M | 590.00M | 522.94M | 425.71M |
| Gross Profit | 526.78M | 491.37M | 443.20M | 393.55M | 327.83M |
| EBITDA | 105.57M | 183.80M | 116.51M | 1.25M | -10.79M |
| Net Income | 24.52M | 161.17M | 52.83M | -29.39M | -115.16M |
Balance Sheet | |||||
| Total Assets | 1.76B | 1.83B | 2.10B | 1.94B | 1.82B |
| Cash, Cash Equivalents and Short-Term Investments | 778.21M | 885.91M | 1.20B | 1.08B | 1.20B |
| Total Debt | 940.26M | 916.60M | 1.41B | 1.40B | 1.13B |
| Total Liabilities | 1.39B | 1.34B | 1.81B | 1.81B | 1.46B |
| Stockholders Equity | 332.33M | 446.67M | 260.88M | 111.87M | 325.04M |
Cash Flow | |||||
| Free Cash Flow | 161.49M | 188.71M | 99.02M | 25.83M | 56.83M |
| Operating Cash Flow | 169.57M | 190.84M | 126.61M | 56.01M | 80.09M |
| Investing Cash Flow | -425.29M | 924.44M | -62.48M | -395.62M | -506.94M |
| Financing Cash Flow | -240.11M | -500.14M | 6.15M | 1.44M | 599.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $2.03B | 465.26 | 0.49% | ― | 12.14% | -19.29% | |
66 Neutral | $1.72B | 26.41 | 7.96% | ― | 1.47% | 1077.70% | |
66 Neutral | $1.80B | -156.46 | -5.49% | ― | 17.11% | -19.12% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $1.44B | -12.84 | -94.12% | ― | 9.47% | 16.97% | |
54 Neutral | $1.98B | 134.48 | 6.57% | ― | 7.36% | -40.62% | |
47 Neutral | $262.01M | -0.33 | -119.20% | 8.12% | -12.37% | -754.18% |