| Breakdown | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 594.78M | 540.66M | 476.54M | 408.31M | 273.87M |
| Gross Profit | 360.17M | 324.79M | 285.07M | 238.71M | 162.45M |
| EBITDA | 3.73M | 9.55M | 7.46M | -56.47M | -62.43M |
| Net Income | 5.18M | -37.88M | -42.35M | -102.72M | -49.45M |
Balance Sheet | |||||
| Total Assets | 1.65B | 1.61B | 1.34B | 1.33B | 1.30B |
| Cash, Cash Equivalents and Short-Term Investments | 88.37M | 120.93M | 112.08M | 82.04M | 88.01M |
| Total Debt | 278.69M | 236.82M | 74.23M | 96.54M | 48.84M |
| Total Liabilities | 579.45M | 512.78M | 287.83M | 299.60M | 230.51M |
| Stockholders Equity | 1.06B | 1.09B | 1.05B | 1.02B | 1.07B |
Cash Flow | |||||
| Free Cash Flow | 82.56M | 52.93M | 53.41M | -34.28M | -24.69M |
| Operating Cash Flow | 90.06M | 55.20M | 57.28M | -15.38M | -19.23M |
| Investing Cash Flow | -54.08M | -219.18M | -5.34M | -20.73M | -278.49M |
| Financing Cash Flow | -73.03M | 170.48M | -22.10M | 36.71M | 15.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $2.15B | 19.41 | 18.70% | ― | 18.18% | 70.94% | |
68 Neutral | $2.00B | 465.26 | 0.49% | ― | 12.14% | -19.29% | |
67 Neutral | $2.86B | 86.24 | 8.62% | ― | 13.93% | ― | |
66 Neutral | $1.60B | 26.41 | 7.96% | ― | 1.47% | 1077.70% | |
66 Neutral | $1.64B | -156.46 | -5.49% | ― | 17.11% | -19.12% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | $1.80B | 168.71 | 6.57% | ― | 7.36% | -40.62% |