Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 178.38M | 190.23M | 193.40M | 162.66M | 140.66M | 103.97M |
Gross Profit | 113.84M | 128.39M | 136.45M | 112.93M | 93.96M | 69.13M |
EBITDA | -66.44M | -62.54M | -50.80M | -57.37M | -87.06M | -11.89M |
Net Income | -44.44M | -42.59M | -40.17M | -35.40M | -27.32M | -24.66M |
Balance Sheet | ||||||
Total Assets | 73.69M | 92.51M | 124.74M | 132.69M | 177.15M | 57.27M |
Cash, Cash Equivalents and Short-Term Investments | 36.72M | 52.54M | 74.82M | 90.72M | 143.96M | 29.27M |
Total Debt | 0.00 | 928.00K | 4.67M | 1.53M | 841.00K | 47.58M |
Total Liabilities | 24.95M | 31.39M | 39.14M | 51.64M | 81.34M | 455.74M |
Stockholders Equity | 31.83M | 39.48M | 52.48M | 46.93M | 50.66M | -398.46M |
Cash Flow | ||||||
Free Cash Flow | -33.30M | -22.47M | -14.45M | -53.32M | -44.05M | -9.53M |
Operating Cash Flow | -27.86M | -15.60M | -7.56M | -48.00M | -38.89M | -6.65M |
Investing Cash Flow | -5.44M | -6.86M | -6.89M | -5.32M | -5.16M | -2.87M |
Financing Cash Flow | 0.00 | 0.00 | -1.94M | -1.00M | 159.25M | 12.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | $2.07B | 20.13 | 17.50% | ― | 6.75% | 97.06% | |
63 Neutral | $1.47B | ― | -5.41% | ― | 5.96% | 50.29% | |
62 Neutral | £501.04M | 27.14 | 0.85% | 2.82% | 3.88% | -21.07% | |
60 Neutral | $2.26B | ― | -11.47% | ― | 29.63% | 29.87% | |
57 Neutral | $1.49B | ― | -33.99% | ― | 9.93% | -11.15% | |
56 Neutral | $1.10B | 182.58 | -0.50% | ― | 22.16% | -107.92% | |
48 Neutral | $235.96M | ― | -105.81% | ― | -10.85% | -15.09% |