| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 343.21M | 299.27M | 276.28M | 238.07M | 167.26M |
| Gross Profit | 253.93M | 222.35M | 204.36M | 167.63M | 115.50M |
| EBITDA | -75.73M | -101.28M | -88.76M | -91.90M | -71.06M |
| Net Income | -88.54M | -94.32M | -90.36M | -93.38M | -74.98M |
Balance Sheet | |||||
| Total Assets | 420.68M | 445.91M | 433.68M | 413.75M | 400.39M |
| Cash, Cash Equivalents and Short-Term Investments | 192.00M | 241.10M | 322.40M | 230.47M | 307.44M |
| Total Debt | 6.88M | 5.58M | 8.18M | 11.09M | 0.00 |
| Total Liabilities | 175.34M | 149.35M | 138.93M | 118.79M | 93.84M |
| Stockholders Equity | 245.35M | 296.56M | 294.75M | 294.97M | 306.55M |
Cash Flow | |||||
| Free Cash Flow | 28.20M | 11.73M | 22.45M | -11.19M | -34.94M |
| Operating Cash Flow | 29.82M | 18.51M | 25.63M | -5.38M | -31.71M |
| Investing Cash Flow | -55.08M | -75.37M | 9.32M | -89.39M | -1.50M |
| Financing Cash Flow | -65.33M | -19.94M | -4.94M | 5.83M | 222.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $1.80B | -93.17 | -6.73% | ― | 19.87% | -136.93% | |
64 Neutral | $486.93M | 5.56 | 77.23% | ― | 7.01% | ― | |
64 Neutral | $1.34B | 69.87 | 3.93% | ― | 6.48% | 168.94% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $750.21M | -17.26 | -32.90% | ― | 12.78% | -20.47% | |
59 Neutral | $297.61M | -15.25 | -22.88% | ― | 13.09% | 32.34% |