| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 329.92M | 299.27M | 276.28M | 238.07M | 167.26M | 102.46M |
| Gross Profit | 244.02M | 222.35M | 204.36M | 167.63M | 115.50M | 71.98M |
| EBITDA | -100.76M | -101.28M | -88.76M | -91.90M | -71.06M | -22.31M |
| Net Income | -103.47M | -94.32M | -90.36M | -93.38M | -74.98M | -24.57M |
Balance Sheet | ||||||
| Total Assets | 438.12M | 445.91M | 433.68M | 413.75M | 400.39M | 175.08M |
| Cash, Cash Equivalents and Short-Term Investments | 189.20M | 241.10M | 322.40M | 230.47M | 307.44M | 117.78M |
| Total Debt | 3.79M | 5.58M | 8.18M | 11.09M | 0.00 | 0.00 |
| Total Liabilities | 175.90M | 149.35M | 138.93M | 118.79M | 93.84M | 242.20M |
| Stockholders Equity | 262.23M | 296.56M | 294.75M | 294.97M | 306.55M | -67.12M |
Cash Flow | ||||||
| Free Cash Flow | 13.82M | 11.73M | 22.45M | -11.19M | -34.94M | -12.60M |
| Operating Cash Flow | 20.14M | 18.51M | 25.63M | -5.38M | -31.71M | -10.39M |
| Investing Cash Flow | -209.94M | -75.37M | 9.32M | -89.39M | -1.50M | -5.91M |
| Financing Cash Flow | -45.42M | -19.94M | -4.94M | 5.83M | 222.64M | 54.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.88B | 17.97 | 21.35% | ― | 6.48% | 168.94% | |
73 Outperform | $1.80B | -387.30 | -1.68% | ― | 19.87% | -136.93% | |
63 Neutral | $1.13B | 7.66 | 70.46% | ― | 7.01% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $634.13M | -12.53 | -26.69% | ― | 13.09% | 32.34% | |
52 Neutral | $1.46B | -13.69 | -37.47% | ― | 12.78% | -20.47% |