Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 396.02M | 376.81M | 307.68M | 254.32M | 188.00M | 124.88M |
Gross Profit | 325.32M | 311.34M | 255.35M | 205.76M | 146.07M | 94.94M |
EBITDA | 15.99M | 18.38M | -306.00K | -19.03M | 1.05M | -4.66M |
Net Income | 6.95M | 8.24M | 950.00K | -33.85M | -3.29M | -7.01M |
Balance Sheet | ||||||
Total Assets | 300.07M | 390.94M | 331.49M | 298.69M | 300.07M | 54.96M |
Cash, Cash Equivalents and Short-Term Investments | 269.67M | 235.57M | 238.57M | 237.54M | 269.67M | 35.53M |
Total Debt | 0.00 | 12.27M | 14.61M | 12.62M | 0.00 | 0.00 |
Total Liabilities | 74.53M | 124.59M | 107.17M | 98.79M | 74.53M | 61.80M |
Stockholders Equity | 225.54M | 256.60M | 219.15M | 199.90M | 225.54M | -6.84M |
Cash Flow | ||||||
Free Cash Flow | 44.71M | 43.19M | 335.00K | -15.56M | 19.98M | 2.45M |
Operating Cash Flow | 54.33M | 47.00M | 7.99M | -9.62M | 23.76M | 5.85M |
Investing Cash Flow | -31.93M | -58.22M | -29.07M | -179.83M | -4.63M | -6.08M |
Financing Cash Flow | 1.09M | 1.87M | -19.00K | -345.00K | 215.32M | -1.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $2.23B | 20.98 | 17.50% | ― | 6.75% | 97.06% | |
66 Neutral | $1.21B | ― | -36.95% | ― | 17.79% | 16.49% | |
65 Neutral | $862.17M | 457.81 | 4.15% | ― | 30.64% | ― | |
64 Neutral | $775.21M | ― | 29.80% | ― | 7.97% | 74.22% | |
63 Neutral | $1.36B | 196.77 | 2.81% | ― | 22.75% | -47.45% | |
63 Neutral | $1.60B | ― | -32.87% | ― | 8.56% | -4.21% | |
49 Neutral | C$2.96B | 2.13 | -80.92% | 2.67% | 12.55% | -24.47% |
On June 11, 2025, SEMrush Holdings, Inc. amended the employment agreement with CFO Brian Mulroy, enhancing severance benefits and salary terms. Additionally, at the annual stockholders’ meeting on June 5, 2025, key proposals were approved, including director elections, ratification of Ernst & Young LLP as auditors, and annual advisory votes on executive compensation, reflecting shareholder support for the company’s governance practices.
The most recent analyst rating on (SEMR) stock is a Buy with a $17.00 price target. To see the full list of analyst forecasts on SEMrush Holdings stock, see the SEMR Stock Forecast page.
On April 29, 2025, Semrush Holdings, Inc. announced the expansion of its Board of Directors from eight to nine members, appointing Caroline Tsay as an independent director effective May 1, 2025. Tsay, who brings over 20 years of experience in the technology sector, is expected to contribute significantly to the company’s strategic direction as it accelerates innovation at the intersection of AI and marketing. Her appointment is anticipated to enrich boardroom discussions and support Semrush’s continued growth.