Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 413.96M | 376.81M | 307.68M | 254.32M | 188.00M | 124.88M |
Gross Profit | 337.11M | 311.34M | 255.35M | 205.76M | 146.07M | 94.94M |
EBITDA | 7.32M | 18.38M | -306.00K | -19.03M | 1.05M | -4.66M |
Net Income | -1.28M | 8.24M | 950.00K | -33.85M | -3.29M | -7.01M |
Balance Sheet | ||||||
Total Assets | 424.95M | 390.94M | 331.49M | 298.69M | 300.07M | 54.96M |
Cash, Cash Equivalents and Short-Term Investments | 258.55M | 235.57M | 238.57M | 237.54M | 269.67M | 35.53M |
Total Debt | 12.82M | 12.27M | 14.61M | 12.62M | 0.00 | 0.00 |
Total Liabilities | 136.78M | 124.59M | 107.17M | 98.79M | 74.53M | 61.80M |
Stockholders Equity | 279.05M | 256.60M | 219.15M | 199.90M | 225.54M | -6.84M |
Cash Flow | ||||||
Free Cash Flow | 37.15M | 43.19M | 335.00K | -15.56M | 19.98M | 2.45M |
Operating Cash Flow | 42.87M | 47.00M | 7.99M | -9.62M | 23.76M | 5.85M |
Investing Cash Flow | -69.06M | -58.22M | -29.07M | -179.83M | -4.63M | -6.08M |
Financing Cash Flow | -1.77M | 1.87M | -19.00K | -345.00K | 215.32M | -1.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | $2.10B | 19.79 | 17.50% | ― | 6.75% | 97.06% | |
70 Neutral | $780.21M | 414.29 | 4.15% | ― | 30.64% | ― | |
63 Neutral | $809.85M | ― | -32.50% | ― | 14.79% | 27.52% | |
61 Neutral | $35.87B | 6.13 | -9.30% | 2.06% | 7.63% | -6.38% | |
59 Neutral | $1.49B | ― | -33.99% | ― | 9.93% | -11.15% | |
56 Neutral | $1.06B | 182.58 | -0.50% | ― | 22.16% | -107.92% | |
56 Neutral | $704.76M | ― | 29.80% | ― | 7.96% | 83.62% |
On August 4, 2025, Semrush Holdings announced a $150 million share repurchase program for its Class A common stock, reflecting confidence in its business and commitment to shareholder value. The company reported a 20% year-over-year revenue increase to $108.9 million for the second quarter of 2025, despite a loss from operations. Semrush continues to expand its offerings, particularly in AI and enterprise solutions, and was named a Leader in SEO Solutions by Forrester.
The most recent analyst rating on (SEMR) stock is a Buy with a $17.00 price target. To see the full list of analyst forecasts on SEMrush Holdings stock, see the SEMR Stock Forecast page.
On June 11, 2025, SEMrush Holdings, Inc. amended the employment agreement with CFO Brian Mulroy, enhancing severance benefits and salary terms. Additionally, at the annual stockholders’ meeting on June 5, 2025, key proposals were approved, including director elections, ratification of Ernst & Young LLP as auditors, and annual advisory votes on executive compensation, reflecting shareholder support for the company’s governance practices.
The most recent analyst rating on (SEMR) stock is a Buy with a $17.00 price target. To see the full list of analyst forecasts on SEMrush Holdings stock, see the SEMR Stock Forecast page.