| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 428.63M | 376.81M | 307.68M | 254.32M | 188.00M | 124.88M |
| Gross Profit | 346.61M | 311.34M | 255.35M | 205.76M | 146.07M | 94.94M |
| EBITDA | 9.68M | 18.38M | 415.00K | -18.46M | 1.05M | -4.66M |
| Net Income | -4.51M | 8.24M | 950.00K | -33.85M | -3.29M | -7.01M |
Balance Sheet | ||||||
| Total Assets | 450.41M | 390.94M | 331.49M | 298.69M | 300.07M | 54.96M |
| Cash, Cash Equivalents and Short-Term Investments | 275.70M | 235.57M | 238.57M | 237.54M | 269.67M | 35.53M |
| Total Debt | 13.94M | 12.27M | 14.61M | 12.62M | 0.00 | 0.00 |
| Total Liabilities | 151.86M | 124.59M | 107.17M | 98.79M | 74.53M | 61.80M |
| Stockholders Equity | 289.68M | 256.60M | 219.15M | 199.90M | 225.54M | -6.84M |
Cash Flow | ||||||
| Free Cash Flow | 48.03M | 43.19M | 335.00K | -15.56M | 19.98M | 3.48M |
| Operating Cash Flow | 56.62M | 47.00M | 7.99M | -9.62M | 23.76M | 5.85M |
| Investing Cash Flow | -19.30M | -58.22M | -29.07M | -179.83M | -4.63M | -6.08M |
| Financing Cash Flow | -1.74M | 1.87M | -19.00K | -345.00K | 215.32M | -1.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $1.79B | -385.02 | -1.68% | ― | 19.87% | -136.93% | |
62 Neutral | $647.94M | 4.41 | 70.46% | ― | 7.01% | ― | |
62 Neutral | $381.90M | -8.72 | -26.69% | ― | 13.09% | 32.34% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $976.57M | -10.87 | -32.68% | ― | 12.78% | -20.47% | |
46 Neutral | $205.82M | -4.51 | -41.00% | ― | 6.33% | -66.34% |
On February 3, 2026, Semrush Holdings, Inc. held a special meeting of stockholders to vote on proposals related to its previously announced Agreement and Plan of Merger dated November 18, 2025 with Adobe Inc., under which an Adobe subsidiary will merge with and into Semrush, leaving Semrush as a wholly owned subsidiary of Adobe. Stockholders representing approximately 89.5% of the voting power were present or represented by proxy, and they approved both the adoption of the merger agreement and, on a non-binding basis, the merger-related compensation for Semrush’s named executive officers, clearing a key shareholder hurdle for the transaction to proceed and reinforcing stockholder support for the company’s integration into Adobe’s broader software ecosystem.
The most recent analyst rating on (SEMR) stock is a Buy with a $14.00 price target. To see the full list of analyst forecasts on SEMrush Holdings stock, see the SEMR Stock Forecast page.
On December 29, 2025, Semrush Holdings, Inc. filed a definitive proxy statement with the SEC for a special shareholder meeting scheduled on February 3, 2026, to vote on its proposed acquisition by Adobe Inc., under a November 18, 2025 merger agreement that would see Semrush become a wholly owned Adobe subsidiary. Between January 13 and January 15, 2026, three Semrush stockholders filed lawsuits in New York and Massachusetts courts alleging that the proxy statement for the Adobe deal contained material misrepresentations and omissions, seeking to block completion of the merger; while Semrush considers the claims meritless, it has issued supplemental disclosures—detailing board deliberations, formation of a transaction committee, outreach to alternative bidders, Adobe’s revised offer terms, and specific valuation comparables—aimed at mooting the disclosure challenges and reducing litigation risk, though the ultimate outcome and any impact on closing the transaction remain uncertain.
The most recent analyst rating on (SEMR) stock is a Buy with a $13.50 price target. To see the full list of analyst forecasts on SEMrush Holdings stock, see the SEMR Stock Forecast page.
On November 21, 2025, Semrush Holdings, Inc. entered into an executive employment agreement with Eugene Levin, offering severance benefits but no new compensation changes. Levin’s base salary remains at $395,000 with eligibility for a bonus plan, and the agreement outlines severance terms in case of termination or change of control, including salary continuation and equity award acceleration.
The most recent analyst rating on (SEMR) stock is a Hold with a $12.50 price target. To see the full list of analyst forecasts on SEMrush Holdings stock, see the SEMR Stock Forecast page.
On November 18, 2025, SEMrush Holdings entered into a merger agreement with Adobe Inc., where SEMrush will become a wholly owned subsidiary of Adobe. The merger agreement includes a cash consideration for SEMrush’s common stock and outlines the treatment of equity awards. The completion of the merger is subject to customary closing conditions, including stockholder approval and regulatory clearances. The merger is expected to strengthen Adobe’s position in the digital marketing space, with significant support from SEMrush’s stockholders.
The most recent analyst rating on (SEMR) stock is a Hold with a $8.00 price target. To see the full list of analyst forecasts on SEMrush Holdings stock, see the SEMR Stock Forecast page.