| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 344.20M | 289.24M | 222.93M | 197.17M | 224.13M |
| Gross Profit | 289.28M | 132.07M | 102.45M | 80.44M | 94.52M |
| EBITDA | 167.57M | 19.94M | -3.56M | -36.13M | -31.65M |
| Net Income | 24.10M | 2.36M | -3.44M | -11.91M | -7.74M |
Balance Sheet | |||||
| Total Assets | 474.66M | 440.80M | 404.91M | 377.88M | 389.13M |
| Cash, Cash Equivalents and Short-Term Investments | 191.15M | 205.05M | 216.46M | 206.57M | 238.48M |
| Total Debt | 21.75M | 26.01M | 25.43M | 28.71M | 17.50M |
| Total Liabilities | 185.86M | 166.73M | 130.52M | 112.11M | 106.56M |
| Stockholders Equity | 82.14M | 53.84M | 68.26M | 59.25M | 60.16M |
Cash Flow | |||||
| Free Cash Flow | 51.68M | 49.27M | 36.56M | -4.29M | 21.29M |
| Operating Cash Flow | 52.61M | 51.77M | 37.75M | -3.53M | 28.66M |
| Investing Cash Flow | -22.34M | -27.74M | -13.48M | -8.83M | -7.37M |
| Financing Cash Flow | -44.16M | -35.43M | -14.39M | -19.55M | 207.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $543.65M | 60.77 | 13.47% | ― | 20.03% | 85.38% | |
72 Outperform | $669.01M | 8.21 | 19.72% | ― | 19.00% | 255.32% | |
64 Neutral | $449.01M | -28.83 | -5.64% | ― | -2.86% | -216.06% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $554.31M | -0.53 | -106.91% | ― | -9.89% | -26.49% | |
52 Neutral | $414.85M | 28.37 | -25.84% | ― | 12.05% | 84.72% |