| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 281.67M | 282.93M | 291.26M | 267.01M | 256.38M | 226.91M |
| Gross Profit | 178.08M | 179.84M | 190.23M | 167.78M | 174.87M | 168.59M |
| EBITDA | 23.23M | 27.82M | 49.28M | 46.81M | 77.55M | 74.46M |
| Net Income | -17.49M | -14.46M | 12.50M | 8.88M | 28.70M | 56.60M |
Balance Sheet | ||||||
| Total Assets | 659.44M | 680.20M | 739.52M | 695.24M | 642.17M | 550.22M |
| Cash, Cash Equivalents and Short-Term Investments | 144.88M | 145.52M | 140.59M | 175.34M | 174.40M | 159.63M |
| Total Debt | 42.38M | 43.86M | 45.38M | 28.21M | 26.59M | 25.69M |
| Total Liabilities | 408.44M | 417.61M | 462.26M | 399.04M | 329.99M | 293.04M |
| Stockholders Equity | 251.00M | 262.59M | 277.26M | 296.20M | 312.19M | 257.18M |
Cash Flow | ||||||
| Free Cash Flow | 42.54M | 66.71M | 34.90M | 52.83M | 38.32M | 49.32M |
| Operating Cash Flow | 82.73M | 81.06M | 73.42M | 81.12M | 87.21M | 88.68M |
| Investing Cash Flow | 6.55M | 6.07M | 22.31M | -39.02M | -81.37M | -96.72M |
| Financing Cash Flow | -46.32M | -42.73M | -73.48M | -55.98M | 4.04M | 9.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $681.27M | -109.70 | 16.65% | ― | 18.15% | 331.16% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $460.25M | -7.70 | -6.98% | ― | -2.33% | -425.96% | |
57 Neutral | $339.66M | 18.47 | 1.68% | ― | 6.11% | ― | |
56 Neutral | $227.73M | 14.69 | -36.37% | ― | 3.55% | 29.77% | |
48 Neutral | $219.84M | -16.16 | -10.61% | ― | -9.70% | 61.30% |