| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 282.93M | 291.26M | 267.01M | 256.38M | 226.91M |
| Gross Profit | 179.84M | 190.23M | 167.78M | 174.87M | 168.59M |
| EBITDA | -17.26M | 49.28M | 46.81M | 77.55M | 74.46M |
| Net Income | -14.46M | 12.50M | 8.88M | 28.70M | 56.60M |
Balance Sheet | |||||
| Total Assets | 680.20M | 739.52M | 695.24M | 642.17M | 550.22M |
| Cash, Cash Equivalents and Short-Term Investments | 145.52M | 140.59M | 175.34M | 174.40M | 159.63M |
| Total Debt | 43.86M | 45.38M | 28.21M | 26.59M | 25.69M |
| Total Liabilities | 417.61M | 462.26M | 399.04M | 329.99M | 293.04M |
| Stockholders Equity | 262.59M | 277.26M | 296.20M | 312.19M | 257.18M |
Cash Flow | |||||
| Free Cash Flow | 66.71M | 34.90M | 52.83M | 38.32M | 49.32M |
| Operating Cash Flow | 81.06M | 73.42M | 81.12M | 87.21M | 88.68M |
| Investing Cash Flow | 6.07M | 22.31M | -39.02M | -81.37M | -96.72M |
| Financing Cash Flow | -42.73M | -73.48M | -55.98M | 4.04M | 9.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $337.30M | -10.85 | -20.20% | ― | -6.23% | 28.57% | |
65 Neutral | $571.89M | 362.12 | 4.45% | ― | 22.97% | 49.49% | |
62 Neutral | $297.05M | -35.98 | -2.85% | ― | -0.68% | -146.14% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | $445.11M | 99.59 | 0.84% | ― | 1.62% | ― | |
51 Neutral | $298.94M | -4.56 | -25.48% | ― | -24.30% | -181.62% | |
49 Neutral | $227.54M | -11.60 | -53.19% | ― | 2.97% | 53.53% |