| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 288.38M | 291.26M | 267.01M | 256.38M | 226.91M | 148.75M |
| Gross Profit | 185.84M | 190.23M | 167.78M | 174.87M | 168.59M | 107.56M |
| EBITDA | 34.70M | 49.28M | 46.81M | 77.55M | 74.46M | 47.50M |
| Net Income | -7.25M | 12.50M | 8.88M | 28.70M | 56.60M | 26.61M |
Balance Sheet | ||||||
| Total Assets | 676.19M | 739.52M | 695.24M | 642.17M | 550.22M | 371.25M |
| Cash, Cash Equivalents and Short-Term Investments | 136.55M | 140.59M | 175.34M | 174.40M | 159.63M | 100.98M |
| Total Debt | 44.59M | 45.38M | 28.21M | 26.59M | 25.69M | 1.56M |
| Total Liabilities | 431.13M | 462.26M | 399.04M | 329.99M | 293.04M | 195.82M |
| Stockholders Equity | 245.06M | 277.26M | 296.20M | 312.19M | 257.18M | 175.43M |
Cash Flow | ||||||
| Free Cash Flow | 48.21M | 34.90M | 52.83M | 38.32M | 49.32M | -7.07M |
| Operating Cash Flow | 80.95M | 73.42M | 81.12M | 87.21M | 88.68M | 24.33M |
| Investing Cash Flow | 30.05M | 22.31M | -39.02M | -81.37M | -96.72M | -29.88M |
| Financing Cash Flow | -53.76M | -73.48M | -55.98M | 4.04M | 9.36M | 52.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $725.48M | 440.15 | 4.45% | ― | 22.97% | 49.49% | |
62 Neutral | $346.24M | -5.12 | -25.48% | ― | -24.30% | -181.62% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $338.00M | -10.77 | -20.20% | ― | -6.23% | 28.57% | |
59 Neutral | $397.31M | -46.80 | -2.85% | ― | -0.68% | -146.14% | |
56 Neutral | $388.07M | 86.10 | 0.84% | ― | 1.62% | ― | |
46 Neutral | $336.43M | -24.73 | -37.23% | ― | 2.97% | 53.53% |