Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 291.26M | $ 267.01M | $ 256.38M | $ 226.91M | $ 148.75M |
Gross Profit | $ 190.23M | $ 167.78M | $ 174.87M | $ 168.59M | $ 107.56M |
Operating Income | $ 3.93M | $ 2.04M | $ 40.52M | $ 58.79M | $ 31.75M |
EBITDA | $ 49.28M | $ 46.81M | $ 40.52M | $ 58.79M | $ 47.50M |
Net Income | $ 12.50M | $ 8.88M | $ 28.70M | $ 56.60M | $ 26.61M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 140.59M | $ 175.34M | $ 174.40M | $ 159.63M | $ 100.98M |
Total Assets | $ 739.52M | $ 695.24M | $ 642.17M | $ 550.22M | $ 371.25M |
Total Debt | $ 45.38M | $ 21.84M | $ 26.59M | $ 21.71M | $ 1.56M |
Net Debt | $ -55.07M | $ -56.67M | $ -65.79M | $ -60.80M | $ -79.63M |
Total Liabilities | $ 462.26M | $ 399.04M | $ 329.99M | $ 293.04M | $ 195.82M |
Stockholders' Equity | $ 277.26M | $ 296.20M | $ 312.19M | $ 257.18M | $ 175.43M |
Cash Flow | |||||
Free Cash Flow | $ 55.83M | $ 52.83M | $ 38.32M | $ 49.32M | $ -7.07M |
Operating Cash Flow | $ 73.42M | $ 81.12M | $ 87.21M | $ 88.68M | $ 24.33M |
Investing Cash Flow | $ 22.31M | $ -39.02M | $ -81.37M | $ -96.72M | $ -29.88M |
Financing Cash Flow | $ -73.48M | $ -55.98M | $ 4.04M | $ 9.36M | $ 52.48M |