| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 385.46M | 333.85M | 264.83M | 204.27M | 152.16M | 112.14M |
| Gross Profit | 227.21M | 196.63M | 144.11M | 108.32M | 83.81M | 59.16M |
| EBITDA | -42.74M | -29.56M | -44.85M | -47.12M | -42.02M | -48.09M |
| Net Income | -38.49M | -40.84M | -62.91M | -58.60M | -46.82M | -51.84M |
Balance Sheet | ||||||
| Total Assets | 840.39M | 437.28M | 399.82M | 488.88M | 436.51M | 249.17M |
| Cash, Cash Equivalents and Short-Term Investments | 87.11M | 115.73M | 92.12M | 196.35M | 308.58M | 166.79M |
| Total Debt | 353.31M | 18.45M | 19.26M | 104.05M | 24.62M | 24.88M |
| Total Liabilities | 496.37M | 80.25M | 74.88M | 154.84M | 91.90M | 69.43M |
| Stockholders Equity | 344.02M | 357.03M | 324.94M | 334.05M | 344.61M | 179.74M |
Cash Flow | ||||||
| Free Cash Flow | 7.60M | 17.40M | -23.79M | -42.49M | -32.66M | -40.29M |
| Operating Cash Flow | 12.59M | 18.60M | -17.50M | -37.79M | -28.96M | -38.15M |
| Investing Cash Flow | -391.59M | 23.04M | 33.91M | -224.01M | -22.02M | -27.22M |
| Financing Cash Flow | 370.00M | 11.79M | -87.82M | 61.18M | 192.27M | 225.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.48B | ― | -11.47% | ― | 29.63% | 29.87% | |
64 Neutral | $3.89B | ― | -4.72% | ― | 3.61% | -44.99% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $3.14B | ― | -20.67% | ― | 22.16% | 11.65% | |
57 Neutral | $870.44M | ― | -209.49% | ― | 6.79% | -593.75% | |
55 Neutral | $3.13B | -11.18 | -85.12% | ― | 0.11% | -817.49% | |
46 Neutral | $1.65B | ― | -29.09% | 5.16% | -19.48% | -398.43% |