| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 443.64M | 333.85M | 264.83M | 204.27M | 152.16M |
| Gross Profit | 256.60M | 196.63M | 144.11M | 108.32M | 83.81M |
| EBITDA | -22.56M | -29.56M | -44.85M | -47.12M | -42.02M |
| Net Income | -47.65M | -40.84M | -62.91M | -58.60M | -46.82M |
Balance Sheet | |||||
| Total Assets | 847.23M | 437.28M | 399.82M | 488.88M | 436.51M |
| Cash, Cash Equivalents and Short-Term Investments | 99.09M | 115.73M | 92.12M | 196.35M | 308.58M |
| Total Debt | 353.55M | 18.45M | 19.26M | 104.05M | 24.62M |
| Total Liabilities | 485.18M | 80.25M | 74.88M | 154.84M | 91.90M |
| Stockholders Equity | 362.05M | 357.03M | 324.94M | 334.05M | 344.61M |
Cash Flow | |||||
| Free Cash Flow | 41.36M | 17.40M | -23.79M | -38.84M | -32.66M |
| Operating Cash Flow | 42.91M | 18.60M | -17.50M | -37.79M | -28.96M |
| Investing Cash Flow | -397.59M | 23.04M | 33.91M | -224.01M | -22.02M |
| Financing Cash Flow | 323.79M | 11.79M | -87.82M | 61.18M | 192.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $694.62M | 10.53 | 73.23% | ― | 9.63% | -112.71% | |
63 Neutral | $2.93B | 36.75 | 7.99% | ― | 5.71% | ― | |
63 Neutral | $2.15B | -17.11 | -22.84% | ― | 22.95% | 3.12% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $1.66B | 26.26 | 146.36% | ― | -1.17% | -597.89% | |
53 Neutral | $1.71B | -50.30 | -13.71% | ― | 30.72% | 9.70% | |
47 Neutral | $309.21M | -0.33 | -119.20% | 8.12% | -12.37% | -754.18% |