| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.72B | 2.42B | 2.29B | 1.85B | 763.00M |
| Gross Profit | 1.63B | 1.46B | 1.33B | 1.02B | 286.00M |
| EBITDA | 434.00M | 222.00M | 190.00M | -7.00M | -446.00M |
| Net Income | 109.00M | -138.00M | -63.00M | -25.00M | 0.00 |
Balance Sheet | |||||
| Total Assets | 4.92B | 3.62B | 3.75B | 4.18B | 4.01B |
| Cash, Cash Equivalents and Short-Term Investments | 434.00M | 536.00M | 476.00M | 303.00M | 516.00M |
| Total Debt | 1.51B | 1.46B | 1.45B | 1.30B | 1.10B |
| Total Liabilities | 3.25B | 2.57B | 2.54B | 2.81B | 2.52B |
| Stockholders Equity | 1.61B | 1.05B | 1.21B | 152.00M | 1.49B |
Cash Flow | |||||
| Free Cash Flow | 104.00M | 165.00M | 49.00M | -488.00M | -556.00M |
| Operating Cash Flow | 233.00M | 272.00M | 162.00M | -394.00M | -512.00M |
| Investing Cash Flow | -206.00M | -102.00M | -119.00M | -95.00M | -27.00M |
| Financing Cash Flow | -128.00M | -85.00M | 120.00M | 292.00M | 478.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $2.36B | 19.41 | 18.70% | ― | 18.18% | 70.94% | |
66 Neutral | $1.77B | 26.41 | 7.96% | ― | 1.47% | 1077.70% | |
63 Neutral | $2.91B | 36.75 | 7.99% | ― | 5.71% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $4.12B | -21.74 | -13.37% | ― | 24.26% | 55.58% | |
57 Neutral | $1.52B | -12.84 | -94.12% | ― | 9.47% | 16.97% | |
56 Neutral | $1.92B | 399.40 | 2.97% | ― | 13.83% | -273.23% |