| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.52B | 2.42B | 2.29B | 1.85B | 763.00M | 793.00M |
| Gross Profit | 1.54B | 1.46B | 1.33B | 1.02B | 286.00M | 264.00M |
| EBITDA | 379.00M | 222.00M | 190.00M | -7.00M | -446.00M | -584.00M |
| Net Income | 10.00M | -138.00M | -63.00M | -25.00M | 0.00 | -614.00M |
Balance Sheet | ||||||
| Total Assets | 4.76B | 3.62B | 3.75B | 4.18B | 4.01B | 2.76B |
| Cash, Cash Equivalents and Short-Term Investments | 427.00M | 536.00M | 476.00M | 303.00M | 516.00M | 584.00M |
| Total Debt | 1.48B | 1.46B | 1.45B | 1.30B | 1.10B | 702.00M |
| Total Liabilities | 3.23B | 2.57B | 2.54B | 2.81B | 2.52B | 1.77B |
| Stockholders Equity | 1.53B | 1.05B | 1.21B | 152.00M | 1.49B | 981.00M |
Cash Flow | ||||||
| Free Cash Flow | 124.00M | 165.00M | 49.00M | -488.00M | -556.00M | -297.00M |
| Operating Cash Flow | 246.00M | 272.00M | 162.00M | -394.00M | -512.00M | -250.00M |
| Investing Cash Flow | -233.00M | -102.00M | -119.00M | -95.00M | -27.00M | -47.00M |
| Financing Cash Flow | -87.00M | -85.00M | 120.00M | 292.00M | 478.00M | 384.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $3.23B | -114.89 | -2.98% | ― | 18.18% | 70.94% | |
71 Outperform | $3.14B | 31.57 | 6.51% | ― | 1.47% | 1077.70% | |
62 Neutral | $3.93B | 341.52 | 0.76% | ― | 5.71% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $3.11B | -55.25 | -20.47% | ― | 13.83% | -273.23% | |
57 Neutral | $2.71B | -12.35 | -102.48% | ― | 9.47% | 16.97% | |
50 Neutral | $3.94B | -23.62 | -15.88% | ― | 24.26% | 55.58% |