| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 930.94M | 965.66M | 1.07B | 1.05B | 903.50M | 760.91M |
| Gross Profit | 667.95M | 659.63M | 752.81M | 744.00M | 654.01M | 555.34M |
| EBITDA | -763.74M | 280.10M | -634.68M | 121.40M | 3.06M | -27.63M |
| Net Income | -661.37M | -702.37M | -557.01M | -4.21M | -79.75M | 309.81M |
Balance Sheet | ||||||
| Total Assets | 1.47B | 1.41B | 2.52B | 3.63B | 3.69B | 3.78B |
| Cash, Cash Equivalents and Short-Term Investments | 245.59M | 175.76M | 204.32M | 355.64M | 402.56M | 369.18M |
| Total Debt | 158.66M | 588.47M | 629.52M | 635.37M | 641.86M | 654.59M |
| Total Liabilities | 737.66M | 743.97M | 1.18B | 1.29B | 1.24B | 1.31B |
| Stockholders Equity | 617.10M | 560.21M | 824.53M | 1.64B | 1.63B | 1.61B |
Cash Flow | ||||||
| Free Cash Flow | 271.67M | 238.68M | 96.69M | 167.15M | 116.61M | 91.18M |
| Operating Cash Flow | 284.34M | 250.36M | 123.44M | 182.09M | 132.94M | 104.84M |
| Investing Cash Flow | -12.67M | -11.68M | -26.75M | -24.75M | -86.05M | -12.48M |
| Financing Cash Flow | -229.23M | -268.12M | -250.83M | -198.89M | -14.95M | 151.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $420.42M | -11.62 | -19.29% | ― | 12.27% | 37.41% | |
64 Neutral | $1.25B | 60.31 | 3.93% | ― | 7.64% | -80.72% | |
62 Neutral | $946.04M | 8.48 | 8.36% | ― | 3.64% | 230.24% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | $425.21M | -0.50 | -108.85% | ― | -11.42% | -20.07% | |
51 Neutral | $253.97M | -5.96 | -32.73% | ― | 11.07% | 27.51% |