| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 156.85M | 144.84M | 138.09M | 135.19M | 114.34M |
| Gross Profit | 117.42M | 107.43M | 103.14M | 101.03M | 83.24M |
| EBITDA | -43.41M | -50.96M | -37.55M | -67.13M | -20.99M |
| Net Income | -44.37M | -55.77M | -42.15M | -70.77M | -24.34M |
Balance Sheet | |||||
| Total Assets | 173.64M | 180.32M | 231.55M | 256.32M | 287.40M |
| Cash, Cash Equivalents and Short-Term Investments | 114.60M | 129.13M | 159.55M | 203.24M | 255.48M |
| Total Debt | 0.00 | 9.30M | 9.16M | 10.91M | 989.00K |
| Total Liabilities | 45.53M | 32.81M | 31.21M | 32.69M | 18.72M |
| Stockholders Equity | 128.11M | 147.51M | 200.34M | 223.64M | 268.68M |
Cash Flow | |||||
| Free Cash Flow | -17.99M | -11.53M | -44.39M | -50.39M | -24.75M |
| Operating Cash Flow | -14.94M | -8.75M | -25.53M | -46.01M | -21.64M |
| Investing Cash Flow | -18.20M | -78.03M | -20.04M | -9.69M | -3.11M |
| Financing Cash Flow | 16.00K | -20.00M | 1.87M | 3.47M | 221.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $690.55M | 8.21 | 19.72% | ― | 22.97% | 49.49% | |
66 Neutral | $347.22M | -11.71 | -19.64% | ― | -6.23% | 28.57% | |
64 Neutral | $393.94M | -28.83 | -5.64% | ― | -0.68% | -146.14% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | $294.10M | -6.33 | -25.34% | ― | -24.30% | -181.62% | |
46 Neutral | $255.85M | -10.79 | -32.94% | ― | 6.33% | -66.34% |