| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 162.08M | 156.85M | 144.84M | 138.09M | 135.19M | 114.34M |
| Gross Profit | 121.36M | 117.42M | 107.43M | 103.14M | 101.03M | 83.24M |
| EBITDA | -37.10M | -43.41M | -50.96M | -37.55M | -67.13M | -20.99M |
| Net Income | -42.60M | -44.37M | -55.77M | -42.15M | -70.77M | -24.34M |
Balance Sheet | ||||||
| Total Assets | 162.37M | 173.64M | 180.32M | 231.55M | 256.32M | 287.40M |
| Cash, Cash Equivalents and Short-Term Investments | 103.04M | 114.60M | 129.13M | 159.55M | 203.24M | 255.48M |
| Total Debt | 0.00 | 0.00 | 9.30M | 9.16M | 10.91M | 989.00K |
| Total Liabilities | 38.42M | 45.53M | 32.81M | 31.21M | 32.69M | 18.72M |
| Stockholders Equity | 123.95M | 128.11M | 147.51M | 200.34M | 223.64M | 268.68M |
Cash Flow | ||||||
| Free Cash Flow | -19.35M | -17.99M | -11.53M | -44.39M | -50.39M | -24.75M |
| Operating Cash Flow | -16.12M | -14.94M | -8.75M | -25.53M | -46.01M | -21.64M |
| Investing Cash Flow | -949.00K | -18.20M | -78.03M | -20.04M | -9.69M | -3.11M |
| Financing Cash Flow | 185.00K | 16.00K | -20.00M | 1.87M | 3.47M | 221.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $733.86M | -385.45 | 16.65% | ― | 18.15% | 331.16% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $481.15M | -7.70 | -6.98% | ― | -2.33% | -425.96% | |
51 Neutral | $246.28M | -6.32 | -32.73% | ― | 11.07% | 27.51% | |
48 Neutral | $246.83M | -16.16 | -10.61% | ― | -9.70% | 61.30% |